Author: Fran Carter

  • Maxwell Reports 2018 Third Quarter Results

    Results in Line with Prior Guidance for the Period; Company Provides Business Outlook for 2018 Fourth Quarter

    SAN DIEGO, Nov. 6, 2018 /PRNewswire/ — Maxwell Technologies, Inc. (NASDAQ: MXWL), a leading developer and manufacturer of energy storage and power delivery solutions, reported results for its 2018 third quarter for the period ended September 30, 2018.

    “Overall, our third quarter results were in line with the midpoint of our guidance range, and we continued to make progress with the build-out of our product portfolio and in establishing new business relationships. In Q3, we experienced sequential revenue growth driven by energy storage product sales in the wind and non-China bus markets, enhanced our position in the grid market with a new partnership, and our overall pipeline continues to grow. Additionally, testing of our dry battery electrode technology is progressing to plan and we are making headway with potential partners, which should change the long-term dynamics of our business. Long-term, we remain optimistic about our competitive position and our ability to capitalize on the global opportunities ahead of us,” said Dr. Franz Fink, Maxwell’s President and Chief Executive Officer.

    Mr. Fink continued, “In Q4, we expect to see typical seasonal softness in the wind market, with revenue pressure somewhat offset by sequential growth in the grid and auto markets. We are continuing to forecast relatively flat high voltage product line revenue given the uncertainty surrounding the recent U.S. tariffs on China imports, as well as an unclear U.S. tax incentive policy. While we expect near-term results to be impacted by global issues, we are focused on tightly managing our expenditures and generating efficiencies across our organization and throughout our global footprint, and our long-term position remains strong. Overall, momentum is building and we believe we are well positioned in large, global markets that are growing and have a need for our technology solutions.”

    Business Highlights

    • In August, Maxwell closed a public offering of 7,590,000 shares of its common stock at a public offering price of $3.25 per share. The Company received total net proceeds of approximately $23 million from the offering, after deducting the underwriting discounts and commissions and estimated offering expenses payable by the Company.
    • Maxwell announced a grid energy storage subsystem design-in with Siemens Transmission Solutions. Maxwell’s Grid Energy Storage Systems will provide economical, fast responding, long life grid voltage and frequency support as an integral design element in Siemens advanced system solution. This solution is intended to stabilize global power grids, enabling ISOs, electric utilities and transmission system operators to have better control of their grids and reduce the risk of blackouts.
    • Maxwell announced that its CONDIS® branded capacitors will be the first to market with the largest 550kV DC meshed grid that includes four types of new capacitors for DC converter valve ultra high voltage circuit breakers using four lines and four substations. These products will be delivered to the major OEMs involved in a grid initiative called the ZhangBei Project, which will secure power supply to Beijing from a variety of renewable sources, including wind and solar power.

    Third Quarter 2018 Financial Highlights

    Revenue and Gross Margin

    • Total revenue for the third quarter of 2018 was $33.7 million, compared with $29.5 million for the second quarter of 2018. Energy storage revenue for the third quarter of 2018 was $26.5 million, compared with $22.7 million for the second quarter of 2018, driven by seasonal growth in wind and sequential growth in non-China bus. High voltage capacitor revenue was $7.2 million for the third quarter of 2018, compared with $6.8 million for the second quarter of 2018.
    • Gross margin for the third quarter of 2018 was 18.9% compared with 18.4% in the second quarter of 2018, driven primarily by the slight increase in high voltage capacitor product sales, which generally have higher gross margins than the corporate average.
    • Non-GAAP gross margin was 19.9% for both the second and third quarters of 2018 and excludes acquisition related intangibles amortization and stock-based compensation expense.

    Operating Expense, Interest Expense, Net Loss & Adjusted EBITDA

    • Operating expense for the third quarter of 2018 was $14.6 million, compared with $15.4 million for the second quarter of 2018. The sequential decrease was driven primarily by lower stock-based compensation expense.
    • Non-GAAP operating expense was $12.7 million for both the second and third quarters of 2018 and excludes stock-based compensation, amortization of intangibles, and restructuring and related expenses.
    • Net interest expense was approximately $1.3 million for the third quarter of 2018 compared with $1.0 million for the second quarter of 2018, and includes coupon interest and non-cash interest from amortization of debt issuance costs and discounts on convertible notes issued in 2017.
    • Non-GAAP interest expense was approximately $0.8 million for the third quarter of 2018 compared with $0.7 million for the second quarter of 2018, and excludes the non-cash interest mentioned above.
    • Net loss for the third quarter of 2018 was $9.7 million, or $(0.23) per share, compared with a net loss of $11.3 million, or $(0.30) per share, for the second quarter of 2018.
    • Non-GAAP net loss for the third quarter of 2018 was $7.0 million compared with a non-GAAP net loss of $7.8 million for the second quarter of 2018.
    • Adjusted EBITDA for the third quarter of 2018 was $(3.7) million, compared with $(4.6) million for the second quarter of 2018.

    Capital Expenditures

    Capital expenditures were $1.9 million for the third quarter of 2018, compared with $3.9 million for the second quarter of 2018. Capital expenditures in the third quarter were primarily related to the Korea manufacturing facility expansion as well as ultracapacitor, lithium-ion capacitor and dry battery electrode equipment.

    Liquidity

    As of September 30, 2018, Maxwell had approximately $23.6 million in cash, in addition to a Revolving Line of Credit for up to $25.0 million. As of September 30, 2018, there were no borrowings outstanding on the Revolving Line of Credit and the amount available, based on borrowing base limitations, was $16.3 million.

    Maxwell’s operating plan for the next 12 months takes into account existing cash resources and funding requirements, and management is currently evaluating avenues to reduce operating cash outflows and to potentially defer certain capital expenditures given the current state of its high voltage product line, including delays in various infrastructure projects and uncertainty from tax reform legislation and tariffs.

    Further, Maxwell has a shelf registration statement which allows the sale of up to an aggregate of $125.0 million of any combination of its common stock, warrants, debt securities or units. As of September 30, 2018, $24.7 million of securities have been issued under this shelf-registration statement and a balance of $100.3 million remains available for future issuance. Concurrently, the Company is actively exploring non-dilutive funding opportunities that will provide the necessary resources to fund its working capital requirements and fuel investments in research & development, primarily in its dry battery electrode technology solutions, which Maxwell believes holds the greatest long-term potential. Please refer to the Company’s Form 10-Q filed with the Securities and Exchange Commission for additional information regarding risk factors associated with the execution of this plan.

    Financial Results and Operating Metrics (1)

    (Unaudited; in thousands, except for per share amounts)

    Three Months Ended

    Nine Months Ended

    September 30,
    2018

    June 30,
    2018

    September 30,

    2017 (2)

    September 30,
    2018

    September 30,

    2017 (2)

    Total revenue

    $

    33,727

    $

    29,464

    $

    35,816

    $

    91,607

    $

    99,605

    Energy Storage revenue

    $

    26,535

    $

    22,705

    $

    27,564

    $

    72,242

    $

    66,877

    High-Voltage revenue

    $

    7,192

    $

    6,759

    $

    8,252

    $

    19,365

    $

    32,728

    Gross margin (2)

    18.9

    %

    18.4

    %

    20.4

    %

    19.1

    %

    21.3

    %

    Non-GAAP gross margin (2)

    19.9

    %

    19.9

    %

    22.3

    %

    20.4

    %

    22.7

    %

    Loss from operations (2)

    $

    (8,234)

    $

    (9,986)

    $

    (13,401)

    $

    (27,586)

    $

    (31,404)

    Non-GAAP loss from operations (2)

    $

    (5,982)

    $

    (6,847)

    $

    (4,497)

    $

    (19,248)

    $

    (14,874)

    Interest expense, net

    $

    1,252

    $

    1,030

    $

    152

    $

    3,275

    $

    312

    Non-GAAP interest expense, net

    $

    787

    $

    704

    $

    128

    $

    2,045

    $

    288

    Net loss

    $

    (9,723)

    $

    (11,302)

    $

    (13,860)

    $

    (30,230)

    $

    (34,377)

    Net loss per share

    Basic and diluted

    $

    (0.23)

    $

    (0.30)

    $

    (0.37)

    $

    (0.77)

    $

    (0.98)

    Adjusted EBITDA

    $

    (3,732)

    $

    (4,622)

    $

    (2,125)

    $

    (12,559)

    $

    (7,797)

    Non-GAAP net loss

    $

    (7,006)

    $

    (7,837)

    $

    (4,932)

    $

    (20,662)

    $

    (17,823)

    Non-GAAP net loss per share

    Basic and diluted

    $

    (0.16)

    $

    (0.21)

    $

    (0.13)

    $

    (0.52)

    $

    (0.51)

    Net cash used in operating activities

    $

    (14,045)

    $

    (14,790)

    $

    (2,274)

    $

    (40,046)

    $

    (8,776)

    Cash purchases of property and equipment

    $

    1,861

    $

    3,929

    $

    1,255

    $

    9,708

    $

    3,315

    Cash and cash equivalents

    $

    23,561

    $

    21,547

    $

    52,852

    $

    23,561

    $

    52,852

    (1) For a reconciliation of non-GAAP financial measures, please refer to the section entitled “Reconciliation of GAAP to Non-GAAP Financial Measures” included at the end of this release.

    (2) Historical amounts have been reclassified for the three and nine months ended September 30, 2017 in accordance with our adoption of ASU 2017-07 on January 1, 2018 which requires the non-service cost components of income and expense related to our defined benefit plans to be presented in the statement of operations separately from the service cost component and outside the subtotal of loss from operations.

    Fourth Quarter 2018 Business Outlook

    • Total revenue is expected to be in the range of $25 million to $27 million.
    • Gross margin is expected to be 17.3%, plus or minus 100 basis points.
    • Non-GAAP gross margin is expected to be 19.0%, plus or minus 100 basis points.
    • GAAP operating expense is expected to be in the range of $14.6 million to $15.0 million.
    • Non-GAAP operating expense is expected to be in the range of $12.6 million to $13.0 million.

    The Company has reconciled expected GAAP and non-GAAP gross margin, operating expenses, adjusted EBITDA, net loss and net loss per share at the midpoint of guidance. However, the Company is not able to estimate additional potentially excluded and reconciling amounts due to the substantial uncertainties involved. The effect of these excluded items may be significant. The reconciliation of GAAP and non-GAAP fourth quarter outlook is as follows (in millions, except for percentages and per share data):

    Projected at
    Midpoint of Guidance

    Projected at
    Midpoint of Guidance

    Three Months Ended

    Three Months Ended

    December 31,
    2018

    December 31,
    2018

    Gross Margin Reconciliation:

    Total Operating Expenses Reconciliation:

    GAAP gross margin

    17.3

    %

    GAAP total operating expenses

    $

    14.8

    Stock-based compensation expense

    1.3

    %

    Stock-based compensation expense

    (1.8)

    Amortization of intangible assets (1)

    0.4

    %

    Amortization of intangible assets (1)

    (0.2)

    Non-GAAP gross margin

    19.0

    %

    Non-GAAP total operating expenses

    $

    12.8

    Net Loss Reconciliation:

    Adjusted EBITDA Reconciliation:

    GAAP net loss

    $

    (11.4)

    GAAP net loss

    $

    (11.4)

    Stock-based compensation expense

    2.1

    Non-cash interest expense

    0.5

    Non-cash interest expense

    0.5

    Interest, taxes, depreciation, amortization

    3.2

    Amortization of intangible assets (1)

    0.3

    EBITDA

    (7.7)

    Non-GAAP net loss

    $

    (8.5)

    Stock-based compensation expense

    2.1

    Adjusted EBITDA

    $

    (5.6)

    Net Loss per Share Reconciliation:

    GAAP net loss per diluted share

    $

    (0.25)

    Expenses excluded from GAAP

    0.07

    Non-GAAP net loss per diluted share

    $

    (0.18)

    _________________

    (1)

    Amortization of intangible assets is partially recorded in operating expenses and partially recorded in cost of revenue.

    Webcast Information

    As previously announced, Maxwell management will host a live webcast at approximately 5:00 p.m. EST / 2:00 p.m. PST today to discuss these results. Other forward-looking and material information may also be discussed during this call.

    The call may be accessed by dialing toll-free, (866) 393-4306 from the U.S. or (734) 385-2616 for international callers, and entering the conference ID 3668514.

    More information about this event including a live webcast and other supporting materials may be accessed by visiting http://investors.maxwell.com.

    A replay of the conference call will be available for a limited time by visiting http://investors.maxwell.com.

    About Maxwell

    Maxwell is a global leader in the development and manufacture of innovative, cost-effective energy storage and power delivery solutions. We have developed and transformed our patented, proprietary and fundamental dry electrode manufacturing technology that we have historically used to make ultracapacitors to create a breakthrough technology that can be applied to the manufacturing of batteries. Our ultracapacitor products provide safe and reliable power solutions for applications in consumer and industrial electronics, transportation, renewable energy and information technology. Our CONDIS® high-voltage grading and coupling capacitors help to ensure the safety and reliability of electric utility infrastructure and other applications involving transport, distribution and measurement of high-voltage electrical energy. For more information, visit http://www.maxwell.com/.

    Notes Regarding Non-GAAP Financial Measures

    The Company uses non-GAAP financial measures for internal evaluation and to report the results of its business. Information presented in this press release and in the attached financial tables includes financial information prepared in accordance with generally accepted accounting principles in the U.S., or GAAP, as well as non-GAAP financial measures. Generally, a non-GAAP financial measure, within the meaning of Item 10 of Regulation S-K promulgated by the Securities and Exchange Commission (SEC), is a numerical measure of a company’s financial performance or cash flows that (a) excludes amounts, or is subject to adjustments that have the effect of excluding amounts, which are included in the most directly comparable measure calculated and presented in accordance with GAAP in the condensed consolidated balance sheets, condensed consolidated statements of operations, condensed consolidated statements of comprehensive income (loss) or condensed consolidated statements of cash flows; or (b) includes amounts, or is subject to adjustments that have the effect of including amounts, which are excluded from the most directly comparable measure so calculated and presented.

    The Company uses the following non-GAAP financial measures in this release, in its earnings conference call and in its on-going evaluation of the business: (a) non-GAAP gross profit; (b) non-GAAP operating expense; (c) non-GAAP income (loss) from operations; (d) EBITDA; (e) adjusted EBITDA; (f) non-GAAP net income (loss); (g) non-GAAP net income (loss) per diluted share and (h) non-GAAP gross margin.

    The definitions of non-GAAP financial measures used in this news release are presented below:

    • Non-GAAP gross margin and non-GAAP gross profit exclude the effect of stock-based compensation, amortization of intangible assets and acquisition related expense.
    • Non-GAAP operating expense excludes the effect of stock-based compensation, amortization of intangible assets, restructuring and related costs, strategic equity transaction costs, acquisition related expense, shareholder advisement and settlement costs and SEC and FCPA legal and settlement costs.
    • Non-GAAP loss from operations excludes the effect of stock-based compensation, amortization of intangible assets, restructuring and related costs, strategic equity transaction costs, acquisition related expense, shareholder advisement and settlement costs and SEC and FCPA legal and settlement costs.
    • Adjusted EBITDA excludes the effect of foreign currency exchange loss (gain), other (income) loss, stock-based compensation, restructuring and related costs, strategic equity transaction costs, acquisition related expense, shareholder advisement and settlement costs and SEC and FCPA legal and settlement costs.
    • Non-GAAP net loss and non-GAAP net loss per share exclude the effect of stock-based compensation, amortization of intangible assets, non-cash interest expense, restructuring and related costs, strategic equity transaction costs, acquisition related expense, shareholder advisement and settlement costs and SEC and FCPA legal and settlement costs.

    The Company believes that these measures provide useful information to its management, board of directors and investors about its operating activities and business trends related to its financial condition and results of operations.

    In addition, the Company’s management and board of directors use these non-GAAP financial measures in developing operating budgets and in reviewing the Company’s results of operations, as non-cash items, non-recurring items and items unrelated to ongoing operating results have limited impact on current and future operating decisions. Additionally, the Company believes that inclusion of non-GAAP financial measures provides consistency and comparability with its past reports of financial results. Non-GAAP financial measures should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. These measures are intended to supplement GAAP financial information, and may be computed differently from non-GAAP financial measures used by other companies. However, investors should be aware that non-GAAP measures have inherent limitations and should be read in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP.

    The Company’s non-GAAP financial measures included in this news release exclude the following non-cash items, non-recurring items or items unrelated to its ongoing operating results, as applicable:

    • Stock-based compensation expense consisting of non-cash charges for stock options, restricted stock awards, restricted stock units, employee stock purchase plan awards and bonuses and director’s fees expected to be settled with the Company’s fully vested common stock.
    • Amortization of intangibles consisting of non-cash amortization of purchased intangibles acquired in connection with the Company’s acquisition of the assets, including the operating subsidiaries, of Nesscap Energy, Inc.
    • Non-cash interest expense consisting of amortization of convertible debt discounts and amortization of convertible debt transaction costs, net of interest capitalized.
    • Restructuring and related costs including restructuring and exit costs incurred in connection with the Company’s restructuring plans.
    • Strategic equity transaction costs consisting of expenses incurred in connection with the Company’s strategic equity investment agreement with China’s SDIC Fund which was terminated in the third quarter of 2017.
    • Acquisition related expense consisting of costs incurred in connection with the Company’s acquisition of the assets, including the operating subsidiaries, of Nesscap Energy, Inc. which include transaction and integration expenses as well as the fair value adjustment for acquired inventory recorded in cost of revenue.
    • Shareholder advisement and settlement costs which represent external advisor expenses incurred in connection with preparing for the Company’s 2016 and 2017 shareholder proxy and annual meeting and shareholder settlement costs.
    • SEC and FCPA legal and settlement costs which represent external legal expenses and settlement expenses related to the U.S. Securities and Exchange Commission’s investigation of the facts and circumstances surrounding the restatement of the Company’s financial statements for the fiscal years 2011 and 2012, as well as for ongoing legal matters related to previous Foreign Corrupt Practices Act (FCPA) violations.

    Reconciliations of non-GAAP financial measures used in this release to the most directly comparable GAAP financial measures can be found in the section entitled “Reconciliation of GAAP to Non-GAAP Financial Measures” included toward the end of this release.

    Forward-Looking Statements

    Maxwell cautions you that statements included in this news release or made on the investor conference call referenced herein that are not a description of historical facts are forward-looking statements that involve risks, uncertainties, assumptions and other factors which, if they do not materialize or prove correct, could cause Maxwell’s results to differ materially from historical results or those expressed or implied by such forward-looking statements. In addition, this news release contains selected financial results for the third quarter of 2018, as well as projections for 2018 financial guidance and longer-term financial performance goals. The Company’s projections for 2018 financial guidance and longer-term financial performance goals represent current estimates, including initial estimates of the potential benefits, synergies and cost savings associated with acquisitions, which are subject to the risk of being inaccurate because of the preliminary nature of the forecasts, the risk of further adjustment, or unanticipated difficulty in developing or selling products and technologies. The potential risks and uncertainties that could cause actual growth and results to differ materially include, but are not limited to:

    • Our intentions, beliefs and expectations regarding our expenses, cost savings, sales, operations and future financial performance;
    • Our operating results;
    • Our ability to manage cash flows to enable the business to continue as a going concern;
    • Our ability to develop, introduce and commercialize new products, technologies applications or enhancements to existing products and educate prospective customers;
    • Anticipated growth and trends in our business;
    • Our ability to successfully complete one or more financings;
    • Our ability to otherwise obtain sufficient capital to meet our operating requirements, including, but not limited to, our investment requirements for new technology and products, or other needs;
    • Our ability to manage our long-term debt and our ability to service our debt, including our convertible debt;
    • Risks related to changes in, and uncertainty with respect to, legislation, regulation and governmental policy;
    • Risks related to tax laws and tax changes (including U.S. and foreign taxes on foreign subsidiaries);
    • Risks related to our international operations;
    • Our expectations regarding our revenues, customers and distributors;
    • Our beliefs and expectations regarding our market penetration and expansion efforts, especially considering the small number of vertical markets and a small number of geographic regions;
    • Our expectations regarding the benefits and integration of recently-acquired businesses and our ability to make future acquisitions and successfully integrate any such future-acquired businesses;
    • Our ability to protect our intellectual property rights and to defend claims against us;
    • Dependence upon third party manufacturing and other service providers, many of which are located outside the U.S. and our ability to manage reliance upon certain key suppliers;
    • Our anticipated trends and challenges in the markets in which we operate; and
    • Our expectations and beliefs regarding and the impact of investigations, claims and litigation.

    For further information regarding risks and uncertainties associated with Maxwell’s business, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of our SEC filings, including, but not limited to, our annual report on Form 10-K and any subsequent quarterly reports on Form 10-Q. Copies of these documents are available with the Securities and Exchange Commission at www.sec.gov or may be obtained by contacting Maxwell’s investor relations department at (858) 503-3368, or at our investor relations website: investors.maxwell.com. The forward-looking statements contained herein are based on the current expectations and assumptions of Maxwell and not on historical facts. All information in this release is as of November 6, 2018. The Company undertakes no duty to update any forward-looking statement to reflect actual results or changes in the Company’s expectations.

    Investor Contact:  Kimberly Tom, CFA, +1 (858) 503-3368, ir@maxwell.com

    MAXWELL TECHNOLOGIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (in thousands, except per share data)

    (Unaudited)

    Three Months Ended

    Nine Months Ended

    September 30,
    2018

    June 30, 2018

    September 30,
    2017 (1)

    September 30,
    2018

    September 30,
    2017 (1)

    Revenue

    $

    33,727

    $

    29,464

    $

    35,816

    $

    91,607

    $

    99,605

    Cost of revenue (1)

    27,357

    24,036

    28,492

    74,128

    78,420

    Gross profit (1)

    6,370

    5,428

    7,324

    17,479

    21,185

    Operating expenses:

    Selling, general and administrative (1)

    9,052

    9,787

    14,565

    28,411

    36,277

    Research and development (1)

    5,599

    5,549

    4,909

    16,680

    14,064

    Restructuring and exit costs

    (47)

    78

    1,251

    (26)

    2,248

    Total operating expenses (1)

    14,604

    15,414

    20,725

    45,065

    52,589

    Loss from operations (1)

    (8,234)

    (9,986)

    (13,401)

    (27,586)

    (31,404)

    Interest expense, net

    1,252

    1,030

    152

    3,275

    312

    Other components of defined benefit plans, net (1)

    (217)

    (211)

    (141)

    (649)

    (439)

    Other (income) loss

    34

    (41)

    (14)

    (7)

    (67)

    Foreign currency exchange loss (gain), net

    56

    238

    (65)

    383

    50

    Loss before income taxes

    (9,359)

    (11,002)

    (13,333)

    (30,588)

    (31,260)

    Income tax provision (benefit)

    364

    300

    527

    (358)

    3,117

    Net loss

    $

    (9,723)

    $

    (11,302)

    $

    (13,860)

    $

    (30,230)

    $

    (34,377)

    Net loss per common share:

    Basic and diluted

    $

    (0.23)

    $

    (0.30)

    $

    (0.37)

    $

    (0.77)

    $

    (0.98)

    Weighted average common shares outstanding:

    Basic and diluted

    42,497

    38,068

    37,008

    39,381

    34,929

    (1) Historical amounts have been reclassified for all periods in 2017 in accordance with our adoption of ASU 2017-07 on January 1, 2018 which requires the non-service cost components of income and expense related to our defined benefit plans to be presented in the statement of operations separately from the service cost component and outside the subtotal of loss from operations.

     

    MAXWELL TECHNOLOGIES, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands, except shares and per share data)

    (Unaudited)

    September 30,
    2018

    December 31,
    2017

    ASSETS

    Current assets:

    Cash and cash equivalents

    $

    23,561

    $

    50,122

    Trade and other accounts receivable, net

    30,022

    31,643

    Inventories

    39,621

    32,228

    Prepaid expenses and other current assets

    4,119

    2,983

    Total current assets

    97,323

    116,976

    Property and equipment, net

    31,308

    28,044

    Intangible assets, net

    10,344

    11,715

    Goodwill

    35,464

    36,061

    Pension asset

    11,949

    11,712

    Other non-current assets

    730

    871

    Total assets

    $

    187,118

    $

    205,379

    LIABILITIES AND STOCKHOLDERS’ EQUITY

    Current liabilities:

    Accounts payable and accrued liabilities

    $

    18,870

    $

    32,758

    Accrued employee compensation

    7,244

    9,070

    Deferred revenue and customer deposits

    4,101

    6,669

    Short-term borrowings and current portion of long-term debt

    34

    33

    Total current liabilities

    30,249

    48,530

    Deferred tax liability, long-term

    7,831

    8,762

    Long-term debt, excluding current portion

    36,454

    35,124

    Defined benefit plan liability

    4,109

    3,942

    Other long-term liabilities

    2,356

    2,920

    Total liabilities

    80,999

    99,278

    Stockholders’ equity:

    Common stock, $0.10 par value per share, 80,000,000 shares authorized at September 30, 2018 and December 31, 2017; 45,867,418 and 37,199,519 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively

    4,584

    3,717

    Additional paid-in capital

    368,044

    337,541

    Accumulated deficit

    (277,185)

    (247,233)

    Accumulated other comprehensive income

    10,676

    12,076

    Total stockholders’ equity

    106,119

    106,101

    Total liabilities and stockholders’ equity

    $

    187,118

    $

    205,379

     

    MAXWELL TECHNOLOGIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands) (Unaudited)

    Three Months Ended

    Nine Months Ended

    September 30,
    2018

    June 30, 2018

    September 30,
    2017

    September 30,
    2018

    September 30,
    2017

    OPERATING ACTIVITIES:

    Net loss

    $

    (9,723)

    $

    (11,302)

    $

    (13,860)

    $

    (30,230)

    $

    (34,377)

    Adjustments to reconcile net loss to net cash used in operating activities:

    Depreciation

    2,033

    2,014

    2,231

    6,040

    6,638

    Amortization of intangible assets

    305

    314

    300

    935

    502

    Non-cash interest expense

    465

    452

    24

    1,356

    24

    Loss (recovery) on lease due to restructuring

    (86)

    179

    (86)

    179

    Pension and defined benefit plan cost

    237

    248

    243

    736

    520

    Stock-based compensation expense

    1,994

    2,747

    2,755

    7,365

    6,547

    Gain on sale of property and equipment

    (20)

    (4)

    (20)

    Provision for (recovery of) losses on accounts receivable

    (22)

    2

    (32)

    4

    Losses on write downs of inventory

    730

    190

    841

    1,395

    1,669

    Provision for warranties

    5

    95

    396

    165

    605

    Changes in operating assets and liabilities:

    Trade and other accounts receivable

    (211)

    2,197

    3,111

    1,734

    (3,662)

    Inventories

    1,395

    (4,893)

    (2,431)

    (9,492)

    3,626

    Prepaid expenses and other assets

    (1,195)

    521

    744

    (1,129)

    145

    Pension asset

    (134)

    (152)

    (197)

    (442)

    (502)

    Accounts payable and accrued liabilities

    (9,155)

    (4,445)

    2,579

    (13,291)

    7,293

    Deferred revenue and customer deposits

    (238)

    (1,858)

    466

    (2,161)

    1,817

    Accrued employee compensation

    76

    (668)

    950

    (1,368)

    1,190

    Deferred tax liability

    (409)

    (6)

    (791)

    (789)

    (981)

    Other long-term liabilities

    (198)

    (158)

    204

    (748)

    7

    Net cash used in operating activities

    (14,045)

    (14,790)

    (2,274)

    (40,046)

    (8,776)

    INVESTING ACTIVITIES:

    Purchases of property and equipment

    (1,861)

    (3,929)

    (1,255)

    (9,708)

    (3,315)

    Proceeds from sale of property and equipment

    20

    8

    20

    Cash used in acquisition, net of cash acquired

    (97)

    Proceeds from sale of product line

    1,500

    Net cash used in investing activities

    (1,861)

    (3,929)

    (1,235)

    (9,700)

    (1,892)

    FINANCING ACTIVITIES:

    Repayments of line of credit and other borrowings

    (15,008)

    (9)

    (7)

    (15,025)

    (24)

    Line of credit borrowings

    10,000

    15,000

    Proceeds from convertible debt, net of discount and issuance costs

    37,333

    37,333

    Proceeds from sale of common stock, net of offering costs

    22,974

    22,974

    Proceeds from issuance of common stock under equity compensation plans

    229

    (1)

    229

    193

    Net cash provided by financing activities

    17,966

    220

    37,325

    23,178

    37,502

    Effect of exchange rate changes on cash and cash equivalents

    (46)

    (57)

    (145)

    7

    659

    Increase (decrease) in cash and cash equivalents

    2,014

    (18,556)

    33,671

    (26,561)

    27,493

    Cash and cash equivalents, beginning of period

    21,547

    40,103

    19,181

    50,122

    25,359

    Cash and cash equivalents, end of period

    $

    23,561

    $

    21,547

    $

    52,852

    $

    23,561

    $

    52,852

     

    MAXWELL TECHNOLOGIES, INC.

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (in thousands, except per share data) (Unaudited)

    Three Months Ended

    Nine Months Ended

    September 30,
    2018

    June 30, 2018

    September 30,
    2017

    September 30,
    2018

    September 30,
    2017 (1)

    Gross Margin Reconciliation:

    GAAP gross margin (1)

    18.9

    %

    18.4

    %

    20.4

    %

    19.1

    %

    21.3

    %

    Stock-based compensation expense

    0.7

    %

    1.2

    %

    0.8

    %

    1.0

    %

    0.7

    %

    Amortization of intangible assets

    0.3

    %

    0.3

    %

    0.3

    %

    0.3

    %

    0.1

    %

    Acquisition related expense

    %

    %

    0.8

    %

    %

    0.6

    %

    Non-GAAP gross margin (1)

    19.9

    %

    19.9

    %

    22.3

    %

    20.4

    %

    22.7

    %

    Gross Profit Reconciliation:

    GAAP gross profit (1)

    $

    6,370

    $

    5,428

    $

    7,324

    $

    17,479

    $

    21,185

    Stock-based compensation expense

    255

    338

    271

    939

    721

    Amortization of intangible assets

    90

    93

    88

    276

    148

    Acquisition related expense

    287

    578

    Non-GAAP gross profit (1)

    $

    6,715

    $

    5,859

    $

    7,970

    $

    18,694

    $

    22,632

    Total Operating Expenses Reconciliation:

    GAAP total operating expenses (1)

    $

    14,604

    $

    15,414

    $

    20,725

    $

    45,065

    $

    52,589

    Stock-based compensation expense

    (1,739)

    (2,409)

    (2,484)

    (6,426)

    (5,826)

    Amortization of intangible assets

    (215)

    (221)

    (212)

    (659)

    (354)

    Restructuring and related costs

    47

    (78)

    (1,251)

    26

    (2,248)

    Strategic equity transaction costs

    (503)

    (503)

    Acquisition related expense

    (46)

    (1,833)

    Shareholder advisement and settlement costs

    (761)

    (1,135)

    SEC and FCPA legal and settlement costs

    (3,001)

    (64)

    (3,184)

    Non-GAAP operating expenses (1)

    $

    12,697

    $

    12,706

    $

    12,467

    $

    37,942

    $

    37,506

    Loss from Operations Reconciliation:

    GAAP loss from operations (1)

    $

    (8,234)

    $

    (9,986)

    $

    (13,401)

    $

    (27,586)

    $

    (31,404)

    Stock-based compensation expense

    1,994

    2,747

    2,755

    7,365

    6,547

    Amortization of intangible assets

    305

    314

    300

    935

    502

    Restructuring and related costs

    (47)

    78

    1,251

    (26)

    2,248

    Strategic equity transaction costs

    503

    503

    Acquisition related expense

    333

    2,411

    Shareholder advisement and settlement costs

    761

    1,135

    SEC and FCPA legal and settlement costs

    3,001

    64

    3,184

    Non-GAAP loss from operations (1)

    $

    (5,982)

    $

    (6,847)

    $

    (4,497)

    $

    (19,248)

    $

    (14,874)

    Adjusted EBITDA Reconciliation:

    GAAP net loss

    $

    (9,723)

    $

    (11,302)

    $

    (13,860)

    $

    (30,230)

    $

    (34,377)

    Interest expense, net

    1,252

    1,030

    152

    3,275

    312

    Income tax provision (benefit)

    364

    300

    527

    (358)

    3,117

    Depreciation

    2,033

    2,014

    2,231

    6,040

    6,638

    Amortization of intangible assets

    305

    314

    300

    935

    502

    EBITDA

    (5,769)

    (7,644)

    (10,650)

    (20,338)

    (23,808)

    Foreign currency exchange loss (gain), net

    56

    238

    (65)

    383

    50

    Other income

    34

    (41)

    (14)

    (7)

    (67)

    Stock-based compensation expense

    1,994

    2,747

    2,755

    7,365

    6,547

    Restructuring and related costs

    (47)

    78

    1,251

    (26)

    2,248

    Strategic equity transaction costs

    503

    503

    Acquisition related expense

    333

    2,411

    Shareholder advisement and settlement costs

    761

    1,135

    SEC and FCPA legal and settlement costs

    3,001

    64

    3,184

    Adjusted EBITDA

    $

    (3,732)

    $

    (4,622)

    $

    (2,125)

    $

    (12,559)

    $

    (7,797)

    Three Months Ended

    Nine Months Ended

    September 30,
    2018

    June 30, 2018

    September 30,
    2017

    September 30,
    2018

    September 30,
    2017 (1)

    Interest Expense, net Reconciliation

    GAAP interest expense, net

    $

    1,252

    $

    1,030

    $

    152

    $

    3,275

    $

    312

    Non-cash interest expense

    (465)

    (326)

    (24)

    (1,230)

    (24)

    Non-GAAP interest expense, net

    $

    787

    $

    704

    $

    128

    $

    2,045

    $

    288

    Net Loss Reconciliation

    GAAP net loss

    $

    (9,723)

    $

    (11,302)

    $

    (13,860)

    $

    (30,230)

    $

    (34,377)

    Stock-based compensation expense

    1,994

    2,747

    2,755

    7,365

    6,547

    Amortization of intangible assets

    305

    314

    300

    935

    502

    Non-cash interest expense

    465

    326

    24

    1,230

    24

    Restructuring and related costs

    (47)

    78

    1,251

    (26)

    2,248

    Strategic equity transaction costs

    503

    503

    Acquisition related expense

    333

    2,411

    Shareholder advisement and settlement costs

    761

    1,135

    SEC and FCPA legal and settlement costs

    3,001

    64

    3,184

    Non-GAAP net loss

    $

    (7,006)

    $

    (7,837)

    $

    (4,932)

    $

    (20,662)

    $

    (17,823)

    Net Loss per Diluted Share Reconciliation:

    GAAP net loss per diluted share

    $

    (0.23)

    $

    (0.30)

    $

    (0.37)

    $

    (0.77)

    $

    (0.98)

    Stock-based compensation expense

    0.05

    0.07

    0.07

    0.19

    0.19

    Amortization of intangible assets

    0.01

    0.01

    0.01

    0.03

    0.01

    Non-cash interest expense

    0.01

    0.01

    *

    0.03

    *

    Restructuring and related costs

    *

    *

    0.04

    *

    0.07

    Strategic equity transaction costs

    0.01

    0.01

    Acquisition related expense

    0.01

    0.07

    Shareholder advisement and settlement costs

    0.02

    0.03

    SEC and FCPA legal and settlement costs

    0.08

    *

    0.09

    Non-GAAP net loss per diluted share

    $

    (0.16)

    $

    (0.21)

    $

    (0.13)

    $

    (0.52)

    $

    (0.51)

    Weighted Average Common Shares Outstanding:

    Basic and diluted

    42,497

    38,068

    37,008

    39,381

    34,929

    *

    Net loss effect of this reconciling item was less than $0.01 per share.

    (1) Historical amounts have been reclassified for all periods in 2017 in accordance with our adoption of ASU 2017-07 on January 1, 2018 which requires the non-service cost components of income and expense related to our defined benefit plans to be presented in the statement of operations separately from the service cost component and outside the subtotal of loss from operations.

     

     

    Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/maxwell-reports-2018-third-quarter-results-300744972.html

    SOURCE Maxwell Technologies, Inc.