Author: Robyn Carmichael

  • Ellomay Capital Reports Publication of Financial Results of Dorad Energy Ltd. for the Three and Nine Months Ended September 30, 2018

    TEL-AVIV, Israel, Dec. 3, 2018 /PRNewswire/ — Ellomay Capital Ltd. (NYSE American; TASE:  ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe and Israel, reported the publication in Israel of financial statements for the three and nine months ended September 30, 2018 of Dorad Energy Ltd. (“Dorad“), in which Ellomay currently indirectly holds approximately 9.4%.

    On November 29, 2018, Amos Luzon Entrepreneurship and Energy Group Ltd. (f/k/a U. Dori Group Ltd.) (the “Luzon Group“), an Israeli public company that currently holds 50% of U. Dori Energy Infrastructures Ltd. (“Dori Energy“), which, in turn, holds 18.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.

    The financial results of Dorad for the quarter ended September 30, 2018 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Dori Energy) in its financial results for this period, which are currently expected to be published on or about December 27, 2018.  In an effort to provide Ellomay’s shareholders with access to Dorad’s financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad’s financial results.

    Dorad Financial Highlights

    • Dorad’s unaudited revenues for the three months ended September 30, 2018 – approximately NIS 730.9 million.
    • Dorad’s unaudited operating profit for the three months ended June 30, 2018 – approximately NIS 161.2 million.

    Based on the information provided by Dorad, the demand for electricity by Dorad’s customers is seasonal and is affected by, inter alia, the climate prevailing in that season. The months of the year are split into three seasons as follows: the summer season – the months of July and August; the winter season – the months of December, January and February; and intermediate seasons – (spring and autumn), the months from March to June and from September to November. There is a higher hourly demand for electricity during the winter and summer seasons, and the average electricity consumption per hour is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad’s revenues are affected by the change in load and time tariffs – TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended September 30, 2018, which include the summer months of July and August and the intermediate month of September, are not indicative of full year results.

    A translation of the financial results for Dorad as of and for the year ended December 31, 2017 and as of and for the three and nine month periods ended September 30, 2017 and 2018 is included at the end of this press release. Ellomay does not undertake to separately report Dorad’s financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Amos Luzon Entrepreneurship and Energy Group Ltd., Dori Energy or Dorad with respect to the financial results included in this press release.

    About Ellomay Capital Ltd.

    Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol “ELLO”. Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in Europe and Israel.

    To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

    • Approximately 22.6MW of photovoltaic power plants in Italy, approximately 7.9MW of photovoltaic power plants in Spain and a photovoltaic power plant of approximately 9 MW in Israel;
    • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel’s largest private power plants with production capacity of approximately 850 MW, representing about 6%-8% of Israel’s total current electricity consumption;
    • 75% of Chashgal Elyon Ltd., Agira Sheuva Electra, L.P. and Ellomay Pumped Storage (2014) Ltd., all of which are involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
    • 51% of Groen Gas Goor B.V. and of Groen Gas Oude-Tonge B.V., project companies operating or developing anaerobic digestion plants with a green gas production capacity of approximately 375 Nm3/h, in Goor, the Netherlands and 475 Nm3/h, in Oude Tonge, the Netherlands, respectively.

    Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich. Mr. Nehama is one of Israel’s prominent businessmen and the former Chairman of Israel’s leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay’s dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. Ellomay believes the expertise of Ellomay’s controlling shareholders and management enables the Company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, we believe Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.

    For more information about Ellomay, visit http://www.ellomay.com.

    Information Relating to Forward-Looking Statements  

    This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management. All statements, other than statements of historical facts, included in this press release regarding the Company’s plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words “estimate,” “project,” “intend,” “expect,” “believe” and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by our forward-looking statements, such as regulatory changes, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad and changes in the prices of natural gas. These and other risks and uncertainties associated with the Company’s business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

     

     

    Dorad Energy Ltd.

    Interim Condensed Statements of Financial Position

    September 30

    September 30

    December 31

    2018

    2017

    2017

    (Unaudited)

    (Unaudited)

    (Audited)

    NIS thousands

    NIS thousands

    NIS thousands

    Current assets

    Cash and cash equivalents

    284,094

    308,106

    184,182

    Trade receivables

    254,045

    296,623

    330,397

    Other receivables

    38,579

    82,018

    83,289

    Pledged deposit

    3,508

    Total current assets

    580,226

    686,747

    597,868

    Non-current assets

    Restricted deposit

    420,808

    395,661

    405,306

    Prepaid expenses

    42,233

    44,350

    43,821

    Fixed assets

    3,927,348

    4,058,427

    4,009,008

    Intangible assets

    3,961

    6,683

    6,097

    Total non-current assets

    4,394,350

    4,505,121

    4,464,232

    Total assets

    4,974,576

    5,191,868

    5,062,100

    Current liabilities

    Current maturities of loans from banks

    255,941

    252,000

    203,819

    Current maturities of loans from related parties

    110,000

    70,000

    140,464

    Trade payables

    259,782

    413,988

    415,798

    Other payables

    19,046

    4,628

    5,649

    Financial derivatives

    3,372

    1,191

    Total current liabilities

    644,769

    743,988

    766,921

    Non-current liabilities

    Loans from banks

    3,108,089

    3,274,223

    3,187,873

    Loans from related parties

    15,258

    120,404

    54,764

    Provision for dismantling and restoration

    40,288

    36,103

    36,239

    Deferred tax liabilities

    123,774

    89,473

    89,298

    Liabilities for employee benefits, net

    160

    160

    160

    Total non-current liabilities

    3,287,569

    3,520,363

    3,368,334

    Equity

    Share capital

    11

    11

    11

    Share premium

    642,199

    642,199

    642,199

    Capital reserve from activities with shareholders

    3,748

    3,748

    3,748

    Retained earnings

    396,280

    281,559

    280,887

    Total equity

    1,042,238

    927,517

    926,845

    Total liabilities and equity

    4,974,576

    5,191,868

    5,062,100

     

     

     

    Dorad Energy Ltd.

    Interim Condensed Statements of Profit and Loss

    For the nine months ended

    For the three months ended

    Year ended

    September 30

    September 30

    December 31

    2018

    2017

    2018

    2017

    2017

    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Audited)

    NIS thousands

    NIS thousands

    NIS thousands

    NIS thousands

    NIS thousands

    Revenues

    1,990,177

    1,927,460

    730,891

    716,171

    2,523,263

    Operating costs of the

     Power Plant

    Energy costs

    517,660

    480,876

    186,913

    189,081

    616,221

    Electricity purchase and

     infrastructure services

    880,927

    914,350

    288,898

    310,939

    1,212,431

    Depreciation and

     amortization

    163,977

    150,147

    56,572

    52,513

    208,705

    Other operating costs

    102,333

    81,275

    37,321

    23,360

    122,345

    Total operating costs

     of Power Plant

    1,664,897

    1,626,648

    569,704

    575,893

    2,159,702

    Profit from operating

     the Power Plant

    325,280

    300,812

    161,187

    140,278

    363,561

    General and

     administrative expenses

    15,401

    13,497

    4,873

    4,921

    18,712

    Operating profit

    309,879

    287,315

    156,314

    135,357

    344,849

    Financing income

    16,540

    2,427

    4,684

    617

    3,195

    Financing expenses

    176,550

    185,974

    55,670

    35,230

    245,122

    Financing expenses, net

    160,010

    183,547

    50,986

    34,613

    241,927

    Profit before

     taxes on income

    149,869

    103,768

    105,328

    100,744

    102,922

      Taxes on income

    34,476

    23,855

    24,223

    23,168

    23,681

    Profit for the period

    115,393

    79,913

    81,105

    77,576

    79,241

     

     

     

    Dorad Energy Ltd.

    Interim Condensed Statements of Changes in Shareholders’ Equity

    Capital

    reserve for

    Share

    Share

    activities with

    Retained

    capital

    premium

    shareholders

    earnings

    Total Equity

    NIS thousands

    NIS thousands

    NIS thousands

    NIS thousands

    NIS thousands

    For the nine months

    ended September 30, 2018

     (Unaudited)

    Balance as at

    January 1, 2018 (Audited)

    11

    642,199

    3,748

    280,887

    926,845

    Profit for the period

    115,393

    115,393

    Balance as at

    September 30, 2018 (Unaudited)

    11

    642,199

    3,748

    396,280

    1,042,238

    For the nine months

    ended September 30, 2017

    (Unaudited)

    Balance as at

    January 1, 2017 (Audited)

    11

    642,199

    3,748

    201,646

    847,604

    Profit for the period

    79,913

    79,913

    Balance as at

    September 30, 2017 (Unaudited)

    11

    642,199

    3,748

    281,559

    927,517

    For the three months

     ended September 30, 2018

     (Unaudited)

    Balance as at

     July 1, 2018 (Unaudited)

    11

    642,199

    3,748

    315,175

    961,133

    Profit for the period

    81,105

    81,105

    Balance as at

     September 30, 2018 (Unaudited)

    11

    642,199

    3,748

    396,280

    1,042,238

    For the three months

     ended September 30, 2017

     (Unaudited)

    Balance as at

     July 1, 2017 (Unaudited)

    11

    642,199

    3,748

    203,983

    849,941

    Profit for the period

    77,576

    77,576

    Balance as at

     September 30, 2017 (Unaudited)

    11

    642,199

    3,748

    281,559

    927,517

    For the year ended

     December 31, 2017 (Audited)

    Balance as at

     January 1, 2017 (Audited)

    11

    642,199

    3,748

    201,646

    847,604

    Profit for the year

    79,241

    79,241

    Balance as at

     December 31, 2017 (Audited)

    11

    642,199

    3,748

    280,887

    926,845

     

     

     

    Dorad Energy Ltd.

    Interim Condensed Statements of Cash Flows

    For the nine months ended

    For the three months ended

    Year ended

    September 30

    September 30

    December 31

    2018

    2017

    2018

    2017

    2017

    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Audited)

    NIS thousands

    NIS thousands

    NIS thousands

    NIS thousands

    NIS thousands

    Cash flows from

     operating activities:

    Profit for the period

    115,393

    79,913

    81,105

    77,576

    79,241

    Adjustments:

    Depreciation and amortization

     and fuel consumption

    167,960

    213,751

    56,917

    70,845

    286,542

    Taxes on income

    34,476

    23,855

    24,223

    23,168

    23,681

    Financing expenses, net

    160,010

    183,547

    50,986

    34,613

    241,927

    362,446

    421,153

    132,126

    128,626

    552,150

    Change in trade receivables

    76,488

    (1,692)

    (6,539)

    (30,794)

    (35,465)

    Change in other receivables

    23,955

    (61,955)

    14,299

    (1,600)

    (84,857)

    Change in trade payables

    (161,484)

    107,940

    (11,664)

    71,234

    123,045

    Change in other payables

    16,985

    (1,078)

    17,719

    1,308

    (2,669)

    (44,056)

    43,215

    13,815

    40,148

    54

    Net cash flows provided

     by operating activities

    433,783

    544,281

    227,046

    246,350

    631,445

    Cash flows used in

     investing activities

    Proceeds (payment) for settlement of

     financial derivatives

    4,997

    (7,018)

    2,640

    (2,385)

    (10,596)

    Insurance proceeds in respect of damage to fixed asset

    20,619

    15,444

    1,181

    15,444

    38,742

    Investment in long-term

     restricted deposit

    (7,158)

    (21,000)

    (34,000)

    Release of long-term restricted

     deposit

    25,790

    25,790

    Investment in fixed assets

    (82,341)

    (87,136)

    (21,291)

    (33,350)

    (121,361)

    Investment in intangible assets

    (141)

    (258)

    (18)

    (413)

    Interest received

    2,461

    1,847

    978

    617

    1,268

    Net cash flows used in

    investing activities

    (61,563)

    (72,331)

    (16,510)

    (19,674)

    (100,570)

    Cash flows used in

     financing activities:

    Repayment of loans from

     related parties

    (62,802)

    (39,628)

    (39,628)

    Repayment of loans from banks

    (91,345)

    (85,112)

    (161,668)

    Interest paid

    (119,803)

    (121,093)

    (356)

    (228)

    (227,530)

    Net cash flows used in

     financing activities

    (273,950)

    (245,833)

    (356)

    (228)

    (428,826)

    Net increase in 

    cash and cash equivalents for

     the period

    98,270

    226,117

    210,180

    226,448

    102,049

    Effect of exchange rate fluctuations

     on cash and cash equivalents

    1,642

    1,022

    88

    345

    1,166

    Cash and cash equivalents at

     beginning of period

    184,182

    80,967

    73,826

    81,313

    80,967

    Cash and cash equivalents at

     end of period

    284,094

    308,106

    284,094

    308,106

    184,182

     

     

    Contact:

    Kalia Weintraub
    CFO
    Tel: +972 (3) 797-1111
    Email: HilaI@ellomay.com

    Cision View original content:http://www.prnewswire.com/news-releases/ellomay-capital-reports-publication-of-financial-results-of-dorad-energy-ltd-for-the-three-and-nine-months-ended-september-30-2018-300758789.html

    SOURCE Ellomay Capital Ltd