Blog

  • Callon Petroleum Company Announces Third Quarter 2018 Results

    NATCHEZ, Miss., Nov. 6, 2018 /PRNewswire/ — Callon Petroleum Company (NYSE: CPE) (“Callon” or the “Company”) reported results of operations for the three and nine months ended September 30, 2018.

    Presentation slides accompanying this earnings release are available on the Company’s website at www.callon.com located on the “Presentations” page within the Investors section of the site.

    Financial and operational highlights for the third quarter of 2018 and other recent data points include:

    • Increased production to 34.9 MBOE/D (78% oil), an increase of 55% year-over-year
    • Generated an operating margin of $41.22 per BOE, an increase of 27% year-over-year
    • Recent multi-well pads at WildHorse outperforming early time type curve expectations by an average of 29%
    • Second “mega-pad” placed on production in October and tracking early time performance of first “mega-pad” that is outperforming offset three-well pads by approximately 30%
    • Extended preferred vendor agreement for completion services providing price certainty for the next five quarters
    • Initiated delivery of disposal volumes to Goodnight Midstream saltwater disposal system within the Spur operating area, complementing recently enhanced recycling and operated saltwater disposal network
    • Completed the previously announced acquisition of properties in the Delaware Basin

    “Callon continued to drive strong operational execution in the third quarter as evidenced by sustained operating margins in excess of 80% for a fifth consecutive quarter. I am extremely pleased with our organization’s ability to seamlessly integrate our recent bolt-on acquisition in the Delaware Basin while continuing to drive efficiencies across the entire Callon portfolio,” commented Joe Gatto, President and Chief Executive Officer. He continued, “We have entered a phase of sustained growth and visibility with the maturing of our business model, characterized by increased efficiencies from larger scale developments, strategic partnerships with leading service providers and tactical development of multiple zones to preserve robust returns in our inventory for the long run. As stated previously, we expect to generate solid positive free cash flows at the field level in the fourth quarter of 2018 as we target corporate level free cash flow generation by the latter portion of 2019.”

    Operations Update

    At September 30, 2018, we had 453 gross (348.2 net) horizontal wells producing from eight established flow units in the Permian Basin. Net daily production for the three months ended September 30, 2018 grew 55% to 34.9 MBOE/D (78% oil) as compared to the same period of 2017.

    For the three months ended September 30, 2018, we drilled 19 gross (15.2 net) horizontal wells and placed a combined 18 gross (13.8 net) horizontal wells on production targeting the Wolfcamp A, Wolfcamp B, and Lower Spraberry intervals.

    Midland Basin

    During the third quarter, just over 70% of the net wells placed on production were located in the Midland Basin, with all three of our primary areas contributing new production during the quarter. In our WildHorse area, the Wright and Gibson pads were placed on production in late-July and mid-August and have exceeded early time oil type curve expectations by roughly 20% and 38%, respectively.  At Monarch, our first “mega-pad”, the Casselman 16 pad, oil production is outperforming offsetting, legacy pads by approximately 30%. We recently placed our second “mega-pad” on production in October, and these six wells produced at an average rate of 183 Boepd per 1,000 lateral feet during the first 22 days online.

    Delaware Basin

    In the Delaware Basin, wells which have reached peak production during the third quarter achieved an average peak IP30 of approximately 150 Boepd per 1,000 lateral feet with an average oil cut of 82%. Our upper and lower Wolfcamp A pair test at the Rendezvous pad continues to perform extremely well and has now eclipsed approximately 425,000 Boe (combined) through the first 200 days of production. Also during the quarter, the Effie Ponder 33-18 05H well, an upper Wolfcamp A well that landed approximately 100 feet below offsetting 3rd Bone Spring production, was completed by the previous operator and brought on production in the River Tract portion of our newly acquired acreage. The well has achieved an IP24 of 143 Boepd and IP30 of 103 Boepd per 1,000 lateral feet (respectively) with an average oil cut of 91%.

    Regional Gas Plant Downtime

    Beginning in late September, production from our WildHorse area was disrupted due to a plant outage at a third party gas processing facility in Martin County.  We expect the plant to return to full service by mid-December and have successfully managed to reroute a portion of our base gas and natural gas liquids volumes through other facilities in the interim. We forecast a net loss of approximately 7,500 to 9,000 Mcfepd on average for the 4th quarter due to this outage, but do not expect any impact to our oil volumes.

    Infrastructure and Operational Efficiency

    We have continued to realize significant benefits from infrastructure investments, most of which have recently been focused on our Spur footprint in the Delaware Basin. The new recycling facilities are online and we were able to recycle over 600,000 barrels of water for use in our frac operations in Ward County during the third quarter. Additionally, the new Goodnight Midstream water disposal system is now operational and has begun servicing our core Spur footprint.  In the Midland Basin, the company was able to utilize more than 900,000 barrels of recycled water for completion operations in the Monarch area during the quarter.  These ongoing initiatives are expected to reduce the future needs for water sourcing and disposal and will drive cost savings from both reduced capital and lease operating expenses.

    As we have transitioned to larger pad development concepts, including our recent “mega-pads”, our completion efficiency has improved through the broader application of simultaneous operations, which we expect will continue to increase in future periods. Additionally, the Company recently extended its preferred vendor agreement for completion services related to two dedicated crews that will provide price certainty for well completion costs through the 2019 calendar year.

    Capital Expenditures

    For the nine months ended September 30, 2018, we incurred $418.2 million in cash operational capital expenditures (including other items) including $149.5 million in the third quarter, which represented a $14.0 million decrease from the second quarter. Total capital expenditures, inclusive of capitalized expenses, are detailed below on an accrual and cash basis (in thousands):

    Three Months Ended September 30, 2018

    Operational

    Capitalized

    Capitalized

    Total Capital

    Capital (a)

    Interest

    G&A

    Expenditures

    Cash basis (b)

    $

    149,454

    $

    560

    $

    6,968

    $

    156,982

    Timing adjustments (c)

    10,001

    15,973

    25,974

    Non-cash items

    1,776

    1,776

       Accrual (GAAP) basis

    $

    159,455

    $

    16,533

    $

    8,744

    $

    184,732

    (a)

    Includes seismic, land and other items.

    (b)

    Cash basis is a non-GAAP measure that we believe helps users of the financial information reconcile amounts to the cash flow statement and to account for timing related operational changes such as our development pace and rig count.

    (c)

    Includes timing adjustments related to cash disbursements in the current period for capital expenditures incurred in the prior period.

     

    Operating and Financial Results

    The following table presents summary information for the periods indicated:

    Three Months Ended

    September 30, 2018

    June 30, 2018

    September 30, 2017

    Net production

    Oil (MBbls)

    2,521

    1,995

    1,591

    Natural gas (MMcf)

    4,144

    3,839

    2,900

       Total (MBOE)

    3,212

    2,635

    2,074

    Average daily production (BOE/d)

    34,913

    28,954

    22,543

       % oil (BOE basis)

    78

    %

    76

    %

    77

    %

    Oil and natural gas revenues (in thousands)

       Oil revenue

    $

    142,601

    $

    122,613

    $

    73,349

       Natural gas revenue (a)

    18,613

    14,462

    11,265

          Total revenue

    161,214

    137,075

    84,614

       Impact of settled derivatives

    (9,239)

    (7,980)

    (1,214)

          Adjusted Total Revenue (i)

    $

    151,975

    $

    129,095

    $

    83,400

    Average realized sales price
    (excluding impact of settled derivatives)

       Oil (Bbl)

    $

    56.57

    $

    61.46

    $

    46.10

       Natural gas (Mcf)

    4.49

    3.77

    3.88

       Total (BOE)

    50.19

    52.02

    40.80

    Average realized sales price
    (including impact of settled derivatives)

       Oil (Bbl)

    $

    52.87

    $

    57.38

    $

    45.24

       Natural gas (Mcf)

    4.51

    3.81

    3.94

       Total (BOE)

    47.31

    48.99

    40.21

    Additional per BOE data

       Sales price (b)

    $

    50.19

    $

    52.02

    $

    40.80

          Lease operating expense (c)

    5.77

    4.99

    5.08

          Gathering and treating expense (a)

    0.52

          Production taxes

    3.20

    2.86

    2.62

       Operating margin

    $

    41.22

    $

    44.17

    $

    32.58

       Depletion, depreciation and amortization

    $

    15.02

    $

    14.70

    $

    13.75

       Adjusted G&A (d)

          Cash component (e)

    $

    2.17

    $

    2.69

    $

    2.50

          Non-cash component

    0.57

    0.64

    0.65

    (a)

    On January 1, 2018, the Company adopted the revenue recognition accounting standard. Consequently, natural gas gathering and treating expenses for the three and nine months ended September 30, 2018 were accounted for as a reduction to revenue.

    (b) 

    Excludes the impact of settled derivatives.

    (c)

    Excludes gathering and treating expense.

    (d)

    Excludes certain non-recurring expenses and non-cash valuation adjustments. Adjusted G&A is a non-GAAP financial measure; see the reconciliation provided within this press release for a reconciliation of G&A expense on a GAAP basis to Adjusted G&A expense.

    (e)

    Excludes the amortization of equity-settled, share-based incentive awards and corporate depreciation and amortization.

    Total Revenue. For the quarter ended September 30, 2018, Callon reported total revenue of $161.2 million and total revenue including settled derivatives (“Adjusted Total Revenue,” a non-GAAP financial measure(i)) of $152.0 million, including the impact of an $9.2 million loss from the settlement of derivative contracts. The table above reconciles Adjusted Total Revenue to the related GAAP measure of the Company’s revenue. Average daily production for the quarter was 34.9 MBOE/d compared to average daily production of 29.0 MBOE/d in the second quarter of 2018. Average realized prices, including and excluding the effects of hedging, are detailed above.

    Hedging impacts. For the quarter ended September 30, 2018, Callon recognized the following hedging-related items (in thousands, except per unit data):

    In Thousands

    Per Unit

    Oil derivatives

    Net loss on settlements

    $

    (9,306)

    $

    (3.70)

    Net loss on fair value adjustments

    (24,476)

       Total loss on oil derivatives

    $

    (33,782)

    Natural gas derivatives

    Net gain on settlements

    $

    67

    $

    0.02

    Net loss on fair value adjustments

    (624)

       Total loss on natural gas derivatives

    $

    (557)

    Total oil & natural gas derivatives

    Net loss on settlements

    $

    (9,239)

    $

    (2.88)

    Net loss on fair value adjustments

    (25,100)

       Total loss on total oil & natural gas derivatives

    $

    (34,339)

    Lease Operating Expenses, including workover (“LOE”). LOE per BOE for the three months ended September 30, 2018 was $5.77 per BOE, compared to LOE of $4.99 per BOE in the second quarter of 2018. The increase in this metric was primarily related to an increase in costs from workover activity on our properties.

    Production Taxes, including ad valorem taxes. Production taxes were $3.20 per BOE for the three months ended September 30, 2018, representing approximately 6.4% of total revenue before the impact of derivative settlements.

    Depreciation, Depletion and Amortization (“DD&A”). DD&A for the three months ended September 30, 2018 was $15.02 per BOE compared to $14.70 per BOE in the second quarter of 2018. The increase on a per unit basis was primarily attributable to greater increases in our depreciable asset base and assumed future development costs related to undeveloped proved reserves as compared to the estimated total proved reserve base.

    General and Administrative (“G&A”). G&A, excluding certain non-cash incentive share-based compensation valuation adjustments, (“Adjusted G&A”, a non-GAAP measure(i)) was $8.8 million, or $2.74 per BOE, for the three months ended September 30, 2018 compared to $8.8 million, or $3.33 per BOE, for the second quarter of 2018. The cash component of Adjusted G&A was $7.0 million, or $2.17 per BOE, for the three months ended September 30, 2018 compared to $7.1 million, or $2.69 per BOE, for the second quarter of 2018.

    For the three months ended September 30, 2018, G&A and Adjusted G&A, which excludes the change in fair value of liability share-based awards, amortization of equity-settled share-based incentive awards and corporate depreciation and amortization, are calculated as follows (in thousands):

    Three Months Ended
    September 30, 2018

    Total G&A expense

    $

    9,721

       Plus: Change in the fair value of liability share-based awards (non-cash)

    (921)

    Adjusted G&A – total

    8,800

       Less: Restricted stock share-based compensation (non-cash)

    (1,730)

       Less: Corporate depreciation & amortization (non-cash)

    (102)

    Adjusted G&A – cash component

    $

    6,968

    Income tax expense. Callon provides for income taxes at a statutory rate of 21% adjusted for permanent differences expected to be realized, which primarily relate to non-deductible executive compensation expenses, restricted stock windfalls and shortfalls, and state income taxes. We recorded an income tax expense of $1.5 million for the three months ended September 30, 2018 which relates to deferred state franchise tax. At September 30, 2018 we had a valuation allowance of $30.3 million. Adjusted Income per fully diluted common share, a non-GAAP financial measure(i), adjusts our income (loss) available to common stockholders to reflect our theoretical tax provision of $8.3 million (or $0.04 per diluted share) for the quarter as if the valuation allowance did not exist.

    2018 Guidance

    The Company adopted the Revenue from Contracts with Customers accounting standard on January 1, 2018. Starting with the first quarter of 2018, certain natural gas gathering and treating expenses were accounted for as a reduction to revenue. Based upon current levels of operational efficiency, the impact of a temporary gas plant outage on commodity mix, and non-operated activity, the Company is updating full year 2018 guidance as follows:

    Third Quarter

    Year to Date

    Full Year

    2018 Actual

    2018 Actual

    2018 Guidance

    Total production (MBOE/d)

    34.9

    30.2

    32.0 – 33.0

    % oil

    78%

    77%

    77% – 78%

    Income statement expenses (per BOE)

    LOE, including workovers

    $5.77

    $5.43

    $5.00 – $6.00

    Production taxes, including ad valorem (% unhedged revenue)

    6%

    6%

    7%

       Adjusted G&A: cash component (a)

    $2.17

    $2.50

    $1.75 – $2.50

       Adjusted G&A: non-cash component (b)

    $0.57

    $0.58

    $0.50 – $1.00

       Cash interest expense (c)

    $0.00

    $0.00

    $0.00

    Effective income tax rate

    22%

    22%

    22%

    Capital expenditures ($MM, accrual basis)

    Operational (d)

    $159

    $442

    $560

    Capitalized expenses

    $25

    $59

    $75 – $85

    Net operated horizontal wells placed on production

    14

    37

    50 – 52

    (a)

    Excludes stock-based compensation and corporate depreciation and amortization. Adjusted G&A is a non-GAAP financial measure; see the reconciliation provided within this press release for a reconciliation of G&A expense on a GAAP basis to Adjusted G&A expense.

    (b)

    Excludes certain non-recurring expenses and non-cash valuation adjustments. Adjusted G&A is a non-GAAP financial measure; see the reconciliation provided within this press release for a reconciliation of G&A expense on a GAAP basis to Adjusted G&A expense.

    (c) 

    All cash interest expense anticipated to be capitalized.

    (d)

    Includes seismic, land and other items. Excludes capitalized expenses.

     

    Hedge Portfolio Summary

    The following tables summarize our open derivative positions for the periods indicated:

    For the Remainder

    For the Full Year

    For the Full Year

    Oil contracts (WTI)

    of 2018

    of 2019

    of 2020

    Swap contracts

    Total volume (Bbls)

    552,000

    Weighted average price per Bbl

    $

    52.07

    $

    $

    Collar contracts (two-way collars)

    Total volume (Bbls)

    92,000

    1,095,000

    Weighted average price per Bbl

    Ceiling (short call)

    $

    60.50

    $

    80.00

    $

    Floor (long put)

    $

    50.00

    $

    65.00

    $

    Collar contracts combined with short puts (three-way collars)

    Total volume (Bbls)

    874,000

    3,469,000

    Weighted average price per Bbl

    Ceiling (short call option)

    $

    60.86

    $

    63.71

    $

    Floor (long put option)

    $

    48.95

    $

    53.95

    $

    Short put option

    $

    39.21

    $

    43.95

    $

    Puts

    Total volume (Bbls)

    276,000

    1,825,000

       Weighted average price per Bbl

    $

    65.00

    $

    65.00

    $

    Oil contracts (Midland basis differential)

    Swap contracts

    Total volume (Bbls)

    1,518,000

    4,746,500

    4,024,000

    Weighted average price per Bbl

    $

    (5.30)

    $

    (4.72)

    $

    (1.51)

    Natural gas contracts (Henry Hub)

    Swap contracts

       Total volume (MMBtu)

    1,380,000

       Weighted average price per MMBtu

    $

    2.91

    $

    $

    Collar contracts (two-way collars)

       Total volume (MMBtu)

    552,000

    3,727,500

       Weighted average price per MMBtu

          Ceiling (short call)

    $

    3.19

    $

    3.13

    $

          Floor (long put)

    $

    2.75

    $

    2.72

    $

    Natural gas contracts (Waha basis differential)

    Swap contracts

       Total volume (MMBtu)

    552,000

    9,490,000

    2,196,000

       Weighted average price per MMBtu

    $

    (1.14)

    $

    (1.25)

    $

    (1.14)

    Income Available to Common Shareholders. The Company reported net income available to common shareholders of $36.1 million for the three months ended September 30, 2018 and Adjusted Income available to common shareholders of $48.3 million, or $0.21 per fully diluted share. Adjusted Income per fully diluted common share, a non-GAAP financial measure(i), adjusts our income available to common stockholders to reflect our theoretical tax provision for the quarter as if the valuation allowance did not exist. The following tables reconcile to the related GAAP measure the Company’s income available to common stockholders to Adjusted Income and the Company’s net income to Adjusted EBITDA(i), a non-GAAP financial measure, (in thousands):

    Three Months Ended

    Adjusted Income per fully diluted common share:

    September 30, 2018

    June 30, 2018

    September 30, 2017

    Income available to common stockholders

    $

    36,108

    $

    48,650

    $

    15,257

       Net loss on derivatives, net of settlements

    25,100

    8,572

    12,947

       Change in the fair value of share-based awards

    879

    (463)

    732

    Tax effect on adjustments above

    (5,456)

    (1,703)

    (4,788)

    Change in valuation allowance

    (8,323)

    (10,562)

    (6,064)

    Adjusted Income (i)

    $

    48,308

    $

    44,494

    $

    18,084

    Adjusted Income per fully diluted common share (i)

    $

    0.21

    $

    0.21

    $

    0.09

    Three Months Ended

    Adjusted EBITDA:

    September 30, 2018

    June 30, 2018

    September 30, 2017

    Net income

    $

    37,931

    $

    50,474

    $

    17,081

       Net loss on derivatives, net of settlements

    25,100

    8,572

    12,947

       Non-cash stock-based compensation expense

    2,587

    1,164

    1,952

       Acquisition expense

    1,435

    1,767

    205

       Income tax expense

    1,487

    481

    237

       Interest expense

    711

    594

    444

       Depreciation, depletion and amortization

    48,977

    39,387

    29,132

       Accretion expense

    202

    206

    131

    Adjusted EBITDA (i)

    $

    118,430

    $

    102,645

    $

    62,129

    Discretionary Cash Flow. Discretionary cash flow, a non-GAAP measure(i), for the three months ended September 30, 2018 was $116.9 million and is reconciled to operating cash flow in the following table (in thousands):

    Three Months Ended

    September 30, 2018

    June 30, 2018

    September 30, 2017

    Cash flows from operating activities:

    Net income

    $

    37,931

    $

    50,474

    $

    17,081

    Adjustments to reconcile net income to cash provided by operating activities:

       Depreciation, depletion and amortization

    48,977

    39,387

    29,132

       Accretion expense

    202

    206

    131

       Amortization of non-cash debt related items

    708

    588

    441

       Deferred income tax expense

    1,487

    481

    237

       Net loss on derivatives, net of settlements

    25,100

    8,572

    12,947

       (Gain) loss on sale of other property and equipment

    (102)

    22

       Non-cash expense related to equity share-based awards

    1,708

    1,627

    1,219

       Change in the fair value of liability share-based awards

    879

    (463)

    732

    Discretionary cash flow (i)

    $

    116,890

    $

    100,894

    $

    61,920

       Changes in working capital

    (347)

    8,978

    (7,777)

       Payments to settle asset retirement obligations

    (507)

    (207)

    (250)

       Payments to settle vested liability share-based awards

    (1,901)

    Net cash provided by operating activities

    $

    116,036

    $

    107,764

    $

    53,893

     

    Callon Petroleum Company

    Consolidated Balance Sheets

    (in thousands, except par and per share values and share data)

    September 30, 2018

    December 31, 2017

    ASSETS

    Unaudited

    Current assets:

    Cash and cash equivalents

    $

    12,129

    $

    27,995

    Accounts receivable

    168,753

    114,320

    Fair value of derivatives

    4,289

    406

    Other current assets

    3,804

    2,139

    Total current assets

    188,975

    144,860

    Oil and natural gas properties, full cost accounting method:

    Evaluated properties

    4,305,189

    3,429,570

    Less accumulated depreciation, depletion, amortization and impairment

    (2,208,066)

    (2,084,095)

    Net evaluated oil and natural gas properties

    2,097,123

    1,345,475

    Unevaluated properties

    1,385,529

    1,168,016

    Total oil and natural gas properties

    3,482,652

    2,513,491

    Other property and equipment, net

    21,738

    20,361

    Restricted investments

    3,413

    3,372

    Deferred tax asset

    52

    Deferred financing costs

    6,406

    4,863

    Acquisition deposit

    900

    Other assets, net

    5,552

    5,397

    Total assets

    $

    3,708,736

    $

    2,693,296

    LIABILITIES AND STOCKHOLDERS’ EQUITY

    Current liabilities:

    Accounts payable and accrued liabilities

    $

    251,754

    $

    162,878

    Accrued interest

    27,325

    9,235

    Cash-settleable restricted stock unit awards

    2,422

    4,621

    Asset retirement obligations

    4,464

    1,295

    Fair value of derivatives

    47,167

    27,744

    Total current liabilities

    333,132

    205,773

    Senior secured revolving credit facility

    65,000

    25,000

    6.125% senior unsecured notes due 2024, net of unamortized deferred financing costs

    595,729

    595,196

    6.375% senior unsecured notes due 2026, net of unamortized deferred financing costs

    392,799

    Asset retirement obligations

    5,428

    4,725

    Cash-settleable restricted stock unit awards

    2,818

    3,490

    Deferred tax liability

    3,917

    1,457

    Fair value of derivatives

    15,440

    1,284

    Other long-term liabilities

    6,165

    405

    Total liabilities

    1,420,428

    837,330

    Commitments and contingencies

    Stockholders’ equity:

    Preferred stock, series A cumulative, $0.01 par value and $50.00 liquidation preference, 2,500,000 shares authorized; 1,458,948 shares outstanding

    15

    15

    Common stock, $0.01 par value, 300,000,000 shares authorized; 227,567,936 and 201,836,172 shares outstanding, respectively

    2,276

    2,018

    Capital in excess of par value

    2,474,748

    2,181,359

    Accumulated deficit

    (188,731)

    (327,426)

    Total stockholders’ equity

    2,288,308

    1,855,966

    Total liabilities and stockholders’ equity

    $

    3,708,736

    $

    2,693,296

     

    Callon Petroleum Company

    Consolidated Statements of Operations

    (Unaudited; in thousands, except per share data)

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2018

    2017

    2018

    2017

    Operating revenues:

    Oil sales

    $

    142,601

    $

    73,349

    $

    380,500

    $

    218,242

    Natural gas sales

    18,613

    11,265

    45,229

    30,019

    Total operating revenues

    161,214

    84,614

    425,729

    248,261

    Operating expenses:

    Lease operating expenses

    18,525

    11,624

    44,705

    36,708

    Production taxes

    10,263

    5,444

    26,265

    16,168

    Depreciation, depletion and amortization

    48,257

    28,525

    122,407

    79,172

    General and administrative

    9,721

    7,259

    26,779

    18,894

    Settled share-based awards

    6,351

    Accretion expense

    202

    131

    626

    523

    Acquisition expense

    1,435

    205

    3,750

    3,027

    Total operating expenses

    88,403

    53,188

    224,532

    160,843

    Income from operations

    72,811

    31,426

    201,197

    87,418

    Other (income) expenses:

    Interest expense, net of capitalized amounts

    711

    444

    1,765

    1,698

    (Gain) loss on derivative contracts

    34,339

    14,162

    55,374

    (11,636)

    Other income

    (1,657)

    (498)

    (2,571)

    (1,270)

    Total other (income) expense

    33,393

    14,108

    54,568

    (11,208)

    Income before income taxes

    39,418

    17,318

    146,629

    98,626

    Income tax expense

    1,487

    237

    2,463

    1,026

    Net income

    37,931

    17,081

    144,166

    97,600

    Preferred stock dividends

    (1,823)

    (1,824)

    (5,471)

    (5,471)

    Income available to common stockholders

    $

    36,108

    $

    15,257

    $

    138,695

    $

    92,129

    Income per common share:

    Basic

    $

    0.16

    $

    0.08

    $

    0.65

    $

    0.46

    Diluted

    $

    0.16

    $

    0.08

    $

    0.65

    $

    0.46

    Shares used in computing income per common share:

    Basic

    227,564

    201,827

    213,409

    201,422

    Diluted

    228,140

    202,337

    214,079

    201,995

     

    Callon Petroleum Company

    Consolidated Statements of Cash Flows

    (Unaudited; in thousands)

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2018

    2017

    2018

    2017

    Cash flows from operating activities:

    Net income

    $

    37,931

    $

    17,081

    $

    144,166

    $

    97,600

    Adjustments to reconcile net income to cash provided by operating activities:

    Depreciation, depletion and amortization

    48,977

    29,132

    124,430

    80,829

    Accretion expense

    202

    131

    626

    523

    Amortization of non-cash debt related items

    708

    441

    1,749

    1,695

    Deferred income tax expense

    1,487

    237

    2,463

    1,026

    Net (gain) loss on derivatives, net of settlements

    25,100

    12,947

    29,696

    (15,608)

    (Gain) loss on sale of other property and equipment

    (102)

    (80)

    62

    Non-cash expense related to equity share-based awards

    1,708

    1,219

    4,466

    7,014

    Change in the fair value of liability share-based awards

    879

    732

    1,428

    2,423

    Payments to settle asset retirement obligations

    (507)

    (250)

    (1,080)

    (1,831)

    Changes in current assets and liabilities:

    Accounts receivable

    (56,764)

    (4,338)

    (54,384)

    (12,148)

    Other current assets

    3,885

    (38)

    (1,665)

    (336)

    Current liabilities

    47,741

    1,854

    64,801

    7,534

    Other long-term liabilities

    5,500

    1

    5,787

    121

    Long-term prepaid

    (4,650)

    (4,650)

    Other assets, net

    (709)

    (606)

    (1,398)

    (1,376)

    Payments to settle vested liability share-based awards

    (4,990)

    (13,173)

    Net cash provided by operating activities

    116,036

    53,893

    316,015

    149,705

    Cash flows from investing activities:

    Capital expenditures

    (156,982)

    (121,128)

    (455,352)

    (267,218)

    Acquisitions

    (550,592)

    (8,015)

    (595,984)

    (714,504)

    Acquisition deposit

    27,600

    46,138

    Proceeds from sale of assets

    5,249

    8,326

    Net cash used in investing activities

    (674,725)

    (129,143)

    (1,043,010)

    (935,584)

    Cash flows from financing activities:

    Borrowings on senior secured revolving credit facility

    105,000

    270,000

    Payments on senior secured revolving credit facility

    (40,000)

    (230,000)

    Issuance of 6.125% senior unsecured notes due 2024

    200,000

    Premium on the issuance of 6.125% senior unsecured notes due 2024

    8,250

    Issuance of 6.375% senior unsecured notes due 2026

    400,000

    Issuance of common stock

    7

    288,364

    Payment of preferred stock dividends

    (1,823)

    (1,824)

    (5,471)

    (5,471)

    Payment of deferred financing costs

    (1,296)

    (401)

    (9,960)

    (7,166)

    Tax withholdings related to restricted stock units

    (216)

    (65)

    (1,804)

    (1,118)

    Net cash provided by financing activities

    61,672

    (2,290)

    711,129

    194,495

    Net change in cash and cash equivalents

    (497,017)

    (77,540)

    (15,866)

    (591,384)

    Balance, beginning of period

    509,146

    139,149

    27,995

    652,993

    Balance, end of period

    $

    12,129

    $

    61,609

    $

    12,129

    $

    61,609

    Non-GAAP Financial Measures and Reconciliations

    This news release refers to non-GAAP financial measures such as “Discretionary Cash Flow,” “Adjusted G&A,” “Adjusted Income,” “Adjusted EBITDA” and “Adjusted Total Revenue.” These measures, detailed below, are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

    • Callon believes that the non-GAAP measure of discretionary cash flow is a comparable metric against other companies in the industry and is a widely accepted financial indicator of an oil and natural gas company’s ability to generate cash for the use of internally funding their capital development program and to service or incur debt. Discretionary cash flow is defined by Callon as net cash provided by operating activities before changes in working capital and payments to settle asset retirement obligations and vested liability share-based awards. Callon has included this information because changes in operating assets and liabilities relate to the timing of cash receipts and disbursements, which the company may not control and the cash flow effect may not be reflected the period in which the operating activities occurred. Discretionary cash flow is not a measure of a company’s financial performance under GAAP and should not be considered as an alternative to net cash provided by operating activities (as defined under GAAP), or as a measure of liquidity, or as an alternative to net income.
    • Adjusted general and administrative expense (“Adjusted G&A”) is a supplemental non-GAAP financial measure that excludes certain non-recurring expenses and non-cash valuation adjustments related to incentive compensation plans, as well as non-cash corporate depreciation and amortization expense. Callon believes that the non-GAAP measure of Adjusted G&A is useful to investors because it provides readers with a meaningful measure of our recurring G&A expense and provides for greater comparability period-over-period. The table here within details all adjustments to G&A on a GAAP basis to arrive at Adjusted G&A.
    • Callon believes that the non-GAAP measure of Adjusted Income available to common shareholders (“Adjusted Income”) and Adjusted Income per diluted share are useful to investors because they provide readers with a meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined. These measures exclude the net of tax effects of certain non-recurring items and non-cash valuation adjustments, which are detailed in the reconciliation provided here within.
    • Callon calculates adjusted earnings before interest, income taxes, depreciation, depletion and amortization (“Adjusted EBITDA”) as Adjusted Income plus interest expense, income tax expense (benefit) and depreciation, depletion and amortization expense. Adjusted EBITDA is not a measure of financial performance under GAAP. Accordingly, it should not be considered as a substitute for net income (loss), operating income (loss), cash flow provided by operating activities or other income or cash flow data prepared in accordance with GAAP. However, the Company believes that Adjusted EBITDA provides additional information with respect to our performance or ability to meet our future debt service, capital expenditures and working capital requirements. Because Adjusted EBITDA excludes some, but not all, items that affect net income (loss) and may vary among companies, the Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies.
    • Callon believe that the non-GAAP measure of Adjusted Total Revenue is useful to investors because it provides readers with a revenue value more comparable to other companies who engage in price risk management activities through the use of commodity derivative instruments and reflects the results of derivative settlements with expected cash flow impacts within total revenues.

    Earnings Call Information

    The Company will host a conference call on Wednesday, November 7, 2018, to discuss third quarter 2018 financial and operating results.

    Please join Callon Petroleum Company via the Internet for a webcast of the conference call:

    Date/Time:

    Wednesday, November 7, 2018, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time)

    Webcast:

    Select “IR Calendar” under the “Investors” section of the website: www.callon.com.

    Presentation Slides:

    Select “Presentations” under the “Investors” section of the website: www.callon.com.

    Alternatively, you may join by telephone using the following numbers:

    Toll Free:

    1-888-317-6003

    Canada Toll Free:

    1-866-284-3684

    International:

    1-412-317-6061

    Access code:

    5488988

    An archive of the conference call webcast will be available at www.callon.com under the “Investors” section of the website.

    About Callon Petroleum Company

    Callon Petroleum Company is an independent energy company focused on the acquisition, development, exploration, and operation of oil and natural gas properties in the Permian Basin in West Texas.

    This news release is posted on the Company’s website at www.callon.com and will be archived there for subsequent review under the “News” link on the top of the homepage.

    Cautionary Statement Regarding Forward Looking Statements

    This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements include all statements regarding wells anticipated to be drilled and placed on production; future levels of drilling activity and associated production and cash flow expectations; the Company’s 2018 guidance and capital expenditure forecast; estimated reserve quantities and the present value thereof; and the implementation of the Company’s business plans and strategy, as well as statements including the words “believe,” “expect,” “plans” and words of similar meaning. These statements reflect the Company’s current views with respect to future events and financial performance. No assurances can be given, however, that these events will occur or that these projections will be achieved, and actual results could differ materially from those projected as a result of certain factors. Some of the factors which could affect our future results and could cause results to differ materially from those expressed in our forward-looking statements include the volatility of oil and natural gas prices, ability to drill and complete wells, operational, regulatory and environment risks, our ability to finance our activities and other risks more fully discussed in our filings with the Securities and Exchange Commission, including our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, available on our website or the SEC’s website at www.sec.gov.

    Contact Information

    Mark Brewer
    Director of Investor Relations
    Callon Petroleum Company
    ir@callon.com
    1-281-589-5200

    i)

    See “Non-GAAP Financial Measures and Reconciliations” included within this release for related disclosures and calculations

     

    Cision View original content:http://www.prnewswire.com/news-releases/callon-petroleum-company-announces-third-quarter-2018-results-300744973.html

    SOURCE Callon Petroleum Company