Blog

  • Cimarex Reports Third Quarter 2018 Results

    DENVER, Nov. 6, 2018 /PRNewswire/ —

    • Daily production averaged 218.6 MBOE; oil production averaged 63,909 barrels per day
    • 2018 capital guidance unchanged; targeting mid point
    • Fourth quarter oil production expected to average 73.0 – 78.0 MBbls per day

    Cimarex Energy Co. (NYSE: XEC) reported third quarter 2018 net income of $148.4 million, or $1.56 per share, compared to $91.4 million, or $0.96 per share, in the same period a year ago.  Third quarter adjusted net income (non-GAAP) was $189.6 million, or $1.99 per share, compared to third quarter 2017 adjusted net income (non-GAAP) of $103.6 million, or $1.09 per share1.  Net cash provided by operating activities was $453.5 million in the third quarter of 2018 compared to $251.0 million in the same period a year ago.  Adjusted cash flow from operations (non-GAAP) was $388.7 million in the third quarter of 2018 compared to $283.9 million in the third quarter a year ago1.

    On August 31, Cimarex closed on the previously announced transaction for the sale of its Ward County assets for $544.5 million.  Reported production volumes for the third quarter reflect this closing date.

    Total company volumes for the quarter averaged 218.6 thousand barrels of oil equivalent (MBOE) per day.  Oil production averaged 63,909 barrels (bbls) per day, up 13 percent from the same period a year ago (17 percent on a pro forma basis) and up four percent from second quarter 2018 levels (eight percent on a pro forma basis). Driven by the 80 wells expected to be brought on production in the second half of 2018 (including 46 wells brought on production in the third quarter) and pro forma for the sale of assets in Ward County, Texas, Cimarex continues to expect oil production growth of 21-23 percent year-over-year.  (See Pro Forma Production Reconciliation table below.)

    Realized oil prices averaged $58.25 per barrel, up 31 percent from the $44.38 per barrel received in the third quarter of 2017.  Realized natural gas prices averaged $1.84 per thousand cubic feet (Mcf) down 31 percent from the third quarter 2017 average of $2.65 per Mcf.  NGL prices averaged $25.72 per barrel, up 19 percent from the $21.63 per barrel received in the third quarter of 2017 and up 15 percent sequentially.  Realized prices for 2018 reflect the adoption of Accounting Standards Codification 606 (ASC 606).  See table below (Impact of ASC 606) for comparison of realized prices for 2018 for pre- and post-ASC 606.

    Both oil and natural gas prices were negatively impacted by local price differentials.   Our realized Permian oil differential to WTI Cushing averaged $(14.34) per barrel in the quarter, compared to $(8.05) per barrel in the second quarter of 2018 and $(4.06) per barrel in the third quarter of 2017. Cimarex’s average differential on its Permian natural gas production was $(1.25) per Mcf below Henry Hub in the third quarter of 2018 compared to $(0.29) per Mcf lower in the third quarter of 2017.   In the Mid-Continent region, realized gas prices were $(0.94) per Mcf below the Henry Hub index versus $(0.38) per Mcf below Henry Hub in the third quarter of 2017.

    Cimarex invested $501 million in exploration and development (E&D) during the third quarter, of which $400 million is attributable to drilling and completion activities.  Third quarter investments were funded with cash flow from operations and cash on the balance sheet.  Total debt at September 30, 2018 consisted of $1.5 billion of long-term notes.  Cimarex had no borrowings under its revolving credit facility and a cash balance of $864 million.  Debt was 33 percent of total capitalization2.

    2018 Outlook
    Fourth quarter 2018 production volumes are expected to average 238 – 247 MBOE per day with oil volumes estimated to average 73.0 – 78.0 MBbls per day, or 29 – 38 percent higher than the pro forma fourth quarter 2017 average. The total 2018 daily production volumes are now expected to average 218 – 221 MBOE per day with annual oil volumes estimated to average 66.0 – 67.2 MBbls per day.

    On a pro forma basis (excluding Ward volumes entirely), Cimarex expects 2018 total production (MBOE per day) and oil production (barrels per day) to grow 17-18 percent and 21-23 percent over 2017 volumes.  See Pro Forma Production Reconciliation table below. 

    Pro Forma Production Reconciliation

    (excludes Ward volumes for all periods)

    2018E

    2017

    % Growth

    Daily Production (MBOE/d)

    213

    216

    183.1

     17-18%

    Daily Oil Production (MBbls/d)

    62.6

    63.8

    51.8

     21-23%

    Estimated 2018 exploration and development investment is  $1.6 – 1.7 billion, unchanged. from original guidance given in February.

    Expenses per BOE of production for the fourth quarter of 2018 are estimated to be:

    Production expense

    $3.35 – 3.80

    Transportation, processing and other expense*

    2.40 – 3.00

    DD&A and ARO accretion

    7.00 – 7.60

    General and administrative expense

    1.10 – 1.40

    Taxes other than income (% of oil and gas revenue)

      5.75 – 6.25%

    *Reflects adoption of ASC 606 (see Impact of ASC 606 table below).

    Operations Update
    Cimarex invested $501 million in E&D during the third quarter, 74 percent in the Permian Basin and 26 percent in the Mid-Continent.  Cimarex brought 120 gross (46 net) wells on production during the quarter.  At September 30, 98 gross (41 net) wells were waiting on completion.  Cimarex currently is operating 16 drilling rigs.

    WELLS BROUGHT ON PRODUCTION BY REGION

    Three Months Ended
    September 30,

    Nine Months Ended
    September 30,

    2018

    2017

    2018

    2017

    Gross wells

    Permian Basin

    40

    29

    89

    65

    Mid-Continent

    80

    48

    174

    133

    120

    77

    263

    198

    Net wells

    Permian Basin

    26

    16

    48

    42

    Mid-Continent

    20

    14

    36

    32

    46

    30

    84

    74

    Permian Region
    Production from the Permian region averaged 120,822 BOE per day in the third quarter, a 15 percent increase from third quarter 2017 (19 percent on a pro forma basis). Oil volumes averaged 49,001 barrels per day, a 12 percent increase from third quarter 2017 (17 percent on a pro forma basis).

    Cimarex completed 40 gross (26 net) wells in the Permian region during the third quarter.  There were 45 gross (32 net) wells waiting on completion at September 30.

    In Lea County, New Mexico, Cimarex is pleased to announce results from five new wells including the Red Hills Unit 17H, a long lateral Upper Wolfcamp well that had average peak 30-day initial production of 5,164 BOE (3,611 barrels of oil) per day.   Cimarex drilled three additional 10,000-foot lateral wells in the Red Hills area on the Vaca Draw 20-17 lease including one well in each of the Avalon, Leonard and Upper Wolfcamp formations (see company presentation for details).  A 5,000-foot lateral in the Third Bone Spring was brought on line in Northern Lea County that had a 30-day initial production rate of 2,638 BOE (2,165 barrels of oil) per day.

    Cimarex currently is operating 12 drilling rigs and three completion crews in the region.

    Mid-Continent Region
    Production from the Mid-Continent averaged 97,346 BOE per day for the third quarter, up 14 percent from third quarter 2017 and up ten percent sequentially.

    During the third quarter, Cimarex completed 80 gross (20 net) wells in the Mid-Continent region including multi-well pads at the Steve-O Meramec development (six wells) and the Shelly (eight wells) and J.D. Hoppinscotch (four wells) spacing pilots in the Woodford formation in the Lone Rock area.  At the end of the quarter, 53 gross (9 net) wells were waiting on completion.  Cimarex currently is operating four drilling rigs and one completion crew in the region.

    Production by Region
    Cimarex’s average daily production and commodity price by region is summarized below:

    DAILY PRODUCTION BY REGION

    Three Months Ended
    September 30,

    Nine Months Ended
    September 30,

    2018

    2017

    2018

    2017

    Permian Basin

    Gas (MMcf)

    239.4

    217.9

    239.3

    212.9

    Oil (Bbls)

    49,001

    43,735

    49,211

    43,544

    NGL (Bbls)

    31,919

    24,659

    29,863

    23,771

    Total Equivalent (BOE)

    120,822

    104,703

    118,952

    102,798

    Mid-Continent

    Gas (MMcf)

    317.9

    296.8

    303.6

    292.4

    Oil (Bbls)

    14,755

    12,846

    14,149

    11,937

    NGL (Bbls)

    29,603

    23,142

    27,829

    22,999

    Total Equivalent (BOE)

    97,346

    85,451

    92,569

    83,676

    Total Company

    Gas (MMcf)

    558.8

    515.9

    544.4

    506.7

    Oil (Bbls)

    63,909

    56,687

    63,586

    55,596

    NGL (Bbls)

    61,560

    47,840

    57,748

    46,806

    Total Equivalent (BOE)

    218,595

    190,518

    212,069

    186,858

     

    AVERAGE REALIZED PRICE BY REGION

    Three Months Ended
    September 30,

    Nine Months Ended
    September 30,

    2018*

    2017

    2018*

    2017

    Permian Basin

    Gas ($ per Mcf)

    1.66

    2.70

    1.79

    2.78

    Oil ($ per Bbl)

    55.16

    44.14

    58.24

    45.33

    NGL ($ per Bbl)

    27.53

    20.58

    23.95

    18.50

    Mid-Continent

    Gas ($ per Mcf)

    1.97

    2.61

    2.01

    2.85

    Oil ($ per Bbl)

    68.42

    45.21

    64.82

    45.33

    NGL ($ per Bbl)

    23.75

    22.75

    21.77

    21.70

    Total Company

    Gas ($ per Mcf)

    1.84

    2.65

    1.92

    2.82

    Oil ($ per Bbl)

    58.25

    44.38

    59.70

    45.33

    NGL ($ per Bbl)

    25.72

    21.63

    22.90

    20.07

    *Realized prices for 2018 reflect the adoption of ASC 606. See Impact of ASC 606 table for a comparison of 2018 realized prices on a pre- and post-ASC 606 basis.

    Other
    The following table summarizes the company’s current open hedge positions:

    4Q18

    1Q19

    2Q19

    3Q19

    4Q19

    1Q20

    2Q20

    Gas Collars:

    PEPL(3)

    Volume (MMBtu/d)

    123,261

    120,000

    120,000

    90,000

    60,000

    30,000

    Wtd Avg Floor

    $

    2.09

    $

    2.05

    $

    2.05

    $

    1.93

    $

    1.93

    $

    1.97

    $

    Wtd Avg Ceiling

    $

    2.43

    $

    2.42

    $

    2.42

    $

    2.34

    $

    2.42

    $

    2.51

    $

    El Paso Perm(3)

    Volume (MMBtu/d)

    86,630

    80,000

    80,000

    60,000

    30,000

    10,000

    Wtd Avg Floor

    $

    1.78

    $

    1.69

    $

    1.69

    $

    1.48

    $

    1.37

    $

    1.40

    $

    Wtd Avg Ceiling

    $

    2.01

    $

    1.92

    $

    1.92

    $

    1.74

    $

    1.60

    $

    1.70

    $

    Waha (3)

    Volume (MMBtu/d)

    26,630

    30,000

    30,000

    30,000

    30,000

    20,000

    Wtd Avg Floor

    $

    1.38

    $

    1.38

    $

    1.38

    $

    1.38

    $

    1.38

    $

    1.40

    $

    Wtd Avg Ceiling

    $

    1.67

    $

    1.67

    $

    1.67

    $

    1.67

    $

    1.67

    $

    1.73

    $

    Oil Collars:

    WTI(4)

    Volume (Bbl/d)

    37,000

    31,000

    31,000

    24,000

    16,000

    8,000

    Wtd Avg Floor

    $

    52.97

    $

    53.94

    $

    53.94

    $

    55.67

    $

    58.50

    $

    60.00

    $

    Wtd Avg Ceiling

    $

    64.79

    $

    66.88

    $

    66.88

    $

    70.03

    $

    71.94

    $

    75.85

    $

    Oil Basis Swaps:

    WTI Midland(5)

    Volume (Bbl/d)

    29,000

    29,000

    29,000

    24,000

    16,000

    7,000

    7,000

    Weighted Avg Differential

    $

    (5.01)

    $

    (5.46)

    $

    (5.46)

    $

    (6.50)

    $

    (7.79)

    $

    (0.40)

    $

    (0.40)

    Conference call and webcast
    Cimarex will host a conference call tomorrow, November 7, at 11:00 a.m. EDT (9:00 a.m. MT). The call will be webcast and accessible on the Cimarex website at www.cimarex.com. To join the live, interactive call, please dial 866-367-3053 ten minutes before the scheduled start time (callers in Canada dial 855-669-9657 and international callers dial 412-902-4216).

    A replay will be available on the company’s website.

    Investor Presentation
    For more details on Cimarex’s third quarter 2018 results, please refer to the company’s investor presentation available at www.cimarex.com.

    About Cimarex Energy
    Denver-based Cimarex Energy Co. is an independent oil and gas exploration and production company with principal operations in the Permian Basin and Mid-Continent areas of the U.S.

    This press release contains forward-looking statements, including statements regarding projected results and future events. In particular, the “2018 Outlook” contains projections for certain 2018 operational and financial metrics.  These forward-looking statements are based on management’s judgment as of the date of this press release and include certain risks and uncertainties.  Please refer to the company’s Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC, and other filings including our Current Reports on Form 8-K and Quarterly Reports on Form 10-Q, for a list of certain risk factors that may affect these forward-looking statements.

    Actual results may differ materially from company projections and other forward-looking statements and can be affected by a variety of factors outside the control of the company including among other things: oil, NGL and natural gas price levels and volatility; higher than expected costs and expenses, including the availability and cost of services and materials; compliance with environmental and other regulations; costs and availability of third party facilities for gathering, processing, refining and transportation; risks associated with operating in one major geographic area; environmental liabilities; the ability to receive drilling and other permits and rights-of-way in a timely manner; development drilling and testing results; declines in the values of our oil and gas properties resulting in impairments; the potential for production decline rates to be greater than expected; performance of acquired properties and newly drilled wells; regulatory approvals, including regulatory restrictions on federal lands; legislative or regulatory changes, including initiatives related to hydraulic fracturing, emissions and disposal of produced water; unexpected future capital expenditures; economic and competitive conditions; the availability and cost of capital; the ability to obtain industry partners to jointly explore certain prospects, and the willingness and ability of those partners to meet capital obligations when requested; changes in estimates of proved reserves; derivative and hedging activities; the success of the company’s risk management activities; title to properties; litigation; the ability to complete property sales or other transactions; the effectiveness of controls over financial reporting; and other factors discussed in the company’s reports filed with the SEC. Cimarex Energy Co. encourages readers to consider the risks and uncertainties associated with projections and other forward-looking statements. In addition, the company assumes no obligation to publicly revise or update any forward-looking statements based on future events or circumstances.

    1

    Adjusted net income and adjusted cash flow from operations are non-GAAP financial measures.  See below for reconciliations of the related GAAP amounts. 

    2

    Debt to total capitalization is calculated by dividing long-term debt by long-term debt plus stockholders’ equity. 

    3

    PEPL refers to Panhandle Eastern Pipe Line Tex/OK Mid-Continent index, El Paso Perm refers to El Paso Permian Basin index, and Waha refers to West Texas (Waha) Index, all as quoted in Platt’s Inside FERC.

    4

    WTI refers to West Texas Intermediate oil price as quoted on the New York Mercantile Exchange.

    5

    Index price on basis swaps is WTI NYMEX less the weighted average WTI Midland differential, as quoted by Argus Americas Crude.

    RECONCILIATION OF ADJUSTED NET INCOME

    The following reconciles net income as reported under generally accepted accounting principles (GAAP) to adjusted net income (non-GAAP) for the periods indicated.

    Three Months Ended
    September 30,

    Nine Months Ended
    September 30,

    2018

    2017

    2018

    2017

    (in thousands, except per share data)

    Net income

    $

    148,354

    $

    91,399

    $

    475,669

    $

    319,633

    Mark-to-market loss (gain) on open derivative positions

    53,507

    19,085

    51,128

    (53,003)

    Loss on early extinguishment of debt

    28,169

    Tax impact

    (12,253)

    (6,851)

    (11,810)

    9,213

    Adjusted net income

    $

    189,608

    $

    103,633

    $

    514,987

    $

    304,012

    Diluted earnings per share

    $

    1.56

    $

    0.96

    $

    5.00

    $

    3.36

    Adjusted diluted earnings per share*

    $

    1.99

    $

    1.09

    $

    5.39

    $

    3.19

    Weighted-average number of shares outstanding:

    Adjusted diluted**

    95,512

    95,320

    95,472

    95,222

    Adjusted net income and adjusted diluted earnings per share exclude the noted items because management believes these items affect the comparability of operating results. The company discloses these non-GAAP financial measures as a useful adjunct to GAAP measures because:

    a)    Management uses adjusted net income to evaluate the company’s operating performance between periods and to compare the company’s performance to other oil and gas exploration and production companies.

    b)    Adjusted net income is more comparable to earnings estimates provided by research analysts.

    * Does not include adjustments resulting from application of the “two-class method” used to determine earnings per share under GAAP.

    ** Reflects the weighted-average number of common shares outstanding during the period as adjusted for the dilutive effects of outstanding stock options.

    RECONCILIATION OF ADJUSTED CASH FLOW FROM OPERATIONS

    The following table provides a reconciliation from generally accepted accounting principles (GAAP) measures of net cash provided by operating activities to adjusted cash flows from operations (non-GAAP) for the periods indicated.

    Three Months Ended
    September 30,

    Nine Months Ended
    September 30,

    2018

    2017

    2018

    2017

    (in thousands)

    Net cash provided by operating activities

    $

    453,474

    $

    251,005

    $

    1,157,813

    $

    755,805

    Change in operating assets and liabilities

    (64,792)

    32,901

    (52,386)

    72,728

    Adjusted cash flow from operations

    $

    388,682

    $

    283,906

    $

    1,105,427

    $

    828,533

    Management uses the non-GAAP financial measure of adjusted cash flow from operations as a means of measuring our ability to fund our capital program and dividends, without fluctuations caused by changes in current assets and liabilities, which are included in the GAAP measure of net cash provided by operating activities. Management believes this non-GAAP financial measure provides useful information to investors for the same reason, and that it is also used by professional research analysts in providing investment recommendations pertaining to companies in the oil and gas exploration and production industry.

    IMPACT OF ASC 606

    Effective January 1, 2018, Cimarex adopted the provisions of Accounting Standards Codification 606, Revenue from Contracts with Customers (“ASC 606”).  Application of ASC 606 has no impact on our net income or cash flows from operations; however, certain costs classified as Transportation, processing, and other operating expenses in the statement of operations under prior accounting standards are now reflected as deductions from revenue under ASC 606.  The following tables present certain Pre- and Post-ASC 606 amounts:

    REVENUES

    Three Months Ended
    September 30,

    2018

    2017

    Pre-ASC 606
    Adoption

    Post-ASC 606
    Adoption

    As Reported

    (in thousands)

    Oil sales

    $

    342,495

    $

    342,495

    $

    231,441

    Gas sales

    $

    98,321

    $

    94,433

    $

    125,707

    NGL sales

    $

    151,648

    $

    145,654

    $

    95,191

    Nine Months Ended
    September 30,

    2018

    2017

    Pre-ASC 606
    Adoption

    Post-ASC 606
    Adoption

    As Reported

    (in thousands)

    Oil sales

    $

    1,036,402

    $

    1,036,402

    $

    687,960

    Gas sales

    $

    295,725

    $

    284,941

    $

    390,126

    NGL sales

    $

    382,387

    $

    361,066

    $

    256,503

     

    AVERAGE REALIZED PRICE BY REGION

    Three Months Ended
    September 30,

    2018

    2017

    Pre-ASC 606
    Adoption

    Post-ASC 606
    Adoption

    As Reported

    Permian Basin

    Gas ($ per Mcf)

    1.78

    1.66

    2.70

    Oil ($ per Bbl)

    55.16

    55.16

    44.14

    NGL ($ per Bbl)

    29.08

    27.53

    20.58

    Mid-Continent

    Gas ($ per Mcf)

    2.01

    1.97

    2.61

    Oil ($ per Bbl)

    68.42

    68.42

    45.21

    NGL ($ per Bbl)

    24.28

    23.75

    22.75

    Total Company

    Gas ($ per Mcf)

    1.91

    1.84

    2.65

    Oil ($ per Bbl)

    58.25

    58.25

    44.38

    NGL ($ per Bbl)

    26.78

    25.72

    21.63

    Nine Months Ended
    September 30,

    2018

    2017

    Pre-ASC 606
    Adoption

    Post-ASC 606
    Adoption

    As Reported

    Permian Basin

    Gas ($ per Mcf)

    1.90

    1.79

    2.78

    Oil ($ per Bbl)

    58.24

    58.24

    45.33

    NGL ($ per Bbl)

    25.59

    23.95

    18.50

    Mid-Continent

    Gas ($ per Mcf)

    2.05

    2.01

    2.85

    Oil ($ per Bbl)

    64.82

    64.82

    45.33

    NGL ($ per Bbl)

    22.82

    21.77

    21.70

    Total Company

    Gas ($ per Mcf)

    1.99

    1.92

    2.82

    Oil ($ per Bbl)

    59.70

    59.70

    45.33

    NGL ($ per Bbl)

    24.26

    22.90

    20.07

     

    TRANSPORTATION, PROCESSING, AND OTHER OPERATING EXPENSES

    Three Months Ended
    September 30,

    2018

    2017

    Pre-ASC 606
    Adoption

    Post-ASC 606
    Adoption

    As Reported

    (in thousands, except per BOE)

    Transportation, processing, and other operating expenses

    $

    59,602

    $

    49,720

    $

    58,387

    Per BOE

    $

    2.96

    $

    2.47

    $

    3.33

    Nine Months Ended
    September 30,

    2018

    2017

    Pre-ASC 606
    Adoption

    Post-ASC 606
    Adoption

    As Reported

    (in thousands, except per BOE)

    Transportation, processing, and other operating expenses

    $

    178,923

    $

    146,818

    $

    172,034

    Per BOE

    $

    3.09

    $

    2.54

    $

    3.37

     

    OIL AND GAS CAPITALIZED EXPENDITURES

    Three Months Ended
    September 30,

    Nine Months Ended
    September 30,

    2018

    2017

    2018

    2017

    (in thousands)

    Acquisitions:

    Proved

    $

    $

    $

    62

    $

    260

    Unproved

    10,015

    438

    12,251

    4,263

    10,015

    438

    12,313

    4,523

    Exploration and development:

    Land and seismic

    $

    55,603

    $

    12,872

    $

    76,027

    $

    123,359

    Exploration and development

    445,429

    322,651

    1,113,898

    813,693

    501,032

    335,523

    1,189,925

    937,052

    Property sales:

    Proved

    $

    (527,650)

    $

    1,807

    $

    (557,191)

    $

    (85)

    Unproved

    (12,022)

    (780)

    (17,323)

    (8,051)

    (539,672)

    1,027

    (574,514)

    (8,136)

    $

    (28,625)

    $

    336,988

    $

    627,724

    $

    933,439

     

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (unaudited)

    Three Months Ended
    September 30,

    Nine Months Ended
    September 30,

    2018

    2017

    2018

    2017

    (in thousands, except per share information)

    Revenues:

    Oil sales

    $

    342,495

    $

    231,441

    $

    1,036,402

    $

    687,960

    Gas and NGL sales

    240,087

    220,898

    646,007

    646,629

    Gas gathering and other

    8,906

    11,342

    32,487

    32,720

    591,488

    463,681

    1,714,896

    1,367,309

    Costs and expenses:

    Depreciation, depletion, amortization, and accretion

    138,195

    112,893

    417,555

    319,173

    Production

    76,272

    65,410

    226,758

    190,409

    Transportation, processing, and other operating

    49,720

    58,387

    146,818

    172,034

    Gas gathering and other

    10,569

    8,856

    29,859

    25,930

    Taxes other than income

    28,431

    24,314

    86,549

    63,104

    General and administrative

    21,148

    21,039

    64,208

    58,835

    Stock compensation

    6,437

    7,038

    16,262

    19,619

    Loss (gain) on derivative instruments, net

    54,006

    16,109

    71,546

    (50,261)

    Other operating expense, net

    10,015

    95

    15,470

    977

    394,793

    314,141

    1,075,025

    799,820

    Operating income

    196,695

    149,540

    639,871

    567,489

    Other (income) and expense:

    Interest expense

    17,159

    16,838

    50,837

    57,985

    Capitalized interest

    (5,457)

    (5,373)

    (15,117)

    (17,456)

    Loss on early extinguishment of debt

    28,169

    Other, net

    (7,544)

    (4,563)

    (14,716)

    (9,004)

    Income before income tax

    192,537

    142,638

    618,867

    507,795

    Income tax expense

    44,183

    51,239

    143,198

    188,162

    Net income

    $

    148,354

    $

    91,399

    $

    475,669

    $

    319,633

    Earnings per share to common stockholders:

    Basic

    $

    1.56

    $

    0.96

    $

    5.00

    $

    3.36

    Diluted

    $

    1.56

    $

    0.96

    $

    5.00

    $

    3.36

    Dividends declared per share

    $

    0.18

    $

    0.08

    $

    0.50

    $

    0.24

    Weighted-average number of shares outstanding:

    Basic

    93,845

    93,501

    93,758

    93,431

    Diluted

    93,867

    93,531

    93,788

    93,465

    Comprehensive income:

    Net income

    $

    148,354

    $

    91,399

    $

    475,669

    $

    319,633

    Other comprehensive income:

    Change in fair value of investments, net of tax

    539

    234

    541

    860

    Total comprehensive income

    $

    148,893

    $

    91,633

    $

    476,210

    $

    320,493

     

    CONDENSED CONSOLIDATED CASH FLOW STATEMENTS (unaudited)

    Three Months Ended
    September 30,

    Nine Months Ended
    September 30,

    2018

    2017

    2018

    2017

    (in thousands)

    Cash flows from operating activities:

    Net income

    $

    148,354

    $

    91,399

    $

    475,669

    $

    319,633

    Adjustments to reconcile net income to net cash provided by operating activities:

    Depreciation, depletion, amortization, and accretion

    138,195

    112,893

    417,555

    319,173

    Deferred income taxes

    43,083

    51,239

    142,815

    188,168

    Stock compensation

    6,437

    7,038

    16,262

    19,619

    Loss (gain) on derivative instruments, net

    54,006

    16,109

    71,546

    (50,261)

    Settlements on derivative instruments

    (499)

    2,975

    (20,418)

    (2,742)

    Loss on early extinguishment of debt

    28,169

    Changes in non-current assets and liabilities

    (1,957)

    1,068

    (1,244)

    2,144

    Other, net

    1,063

    1,185

    3,242

    4,630

    Changes in operating assets and liabilities:

    Accounts receivable

    (26,784)

    (67,776)

    (11,772)

    (128,921)

    Other current assets

    2,535

    (8,268)

    4,421

    (19,372)

    Accounts payable and other current liabilities

    89,041

    43,143

    59,737

    75,565

    Net cash provided by operating activities

    453,474

    251,005

    1,157,813

    755,805

    Cash flows from investing activities:

    Oil and gas capital expenditures

    (500,677)

    (319,777)

    (1,151,484)

    (901,949)

    Sales of oil and gas assets

    538,525

    (1,027)

    573,367

    8,136

    Sales of other assets

    465

    116

    990

    510

    Other capital expenditures

    (18,925)

    (13,123)

    (75,037)

    (31,332)

    Net cash provided (used) by investing activities

    19,388

    (333,811)

    (652,164)

    (924,635)

    Cash flows from financing activities:

    Borrowings of long-term debt

    748,110

    Repayments of long-term debt

    (750,000)

    Call premium, financing, and underwriting fees

    (159)

    (29,194)

    Dividends paid

    (15,237)

    (7,590)

    (38,038)

    (22,743)

    Employee withholding taxes paid upon the net settlement of equity-classified stock awards

    (5,464)

    (6,422)

    (6,410)

    (7,637)

    Proceeds from exercise of stock options

    962

    190

    2,211

    226

    Net cash used by financing activities

    (19,739)

    (13,981)

    (42,237)

    (61,238)

    Net change in cash and cash equivalents

    453,123

    (96,787)

    463,412

    (230,068)

    Cash and cash equivalents at beginning of period

    410,823

    519,595

    400,534

    652,876

    Cash and cash equivalents at end of period

    $

    863,946

    $

    422,808

    $

    863,946

    $

    422,808

     

    CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

    September 30, 2018

    December 31, 2017

    Assets

    (in thousands, except share and
    per share information)

    Current assets:

    Cash and cash equivalents

    $

    863,946

    $

    400,534

    Accounts receivable, net of allowance

    471,423

    460,174

    Oil and gas well equipment and supplies

    55,546

    49,722

    Derivative instruments

    31,176

    15,151

    Other current assets

    5,624

    10,054

    Total current assets

    1,427,715

    935,635

    Oil and gas properties at cost, using the full cost method of accounting:

    Proved properties

    18,047,645

    17,513,460

    Unproved properties and properties under development, not being amortized

    564,982

    476,903

    18,612,627

    17,990,363

    Less – accumulated depreciation, depletion, amortization, and impairment

    (15,124,111)

    (14,748,833)

    Net oil and gas properties

    3,488,516

    3,241,530

    Fixed assets, net of accumulated depreciation of $324,270 and $290,114, respectively

    244,125

    210,922

    Goodwill

    620,232

    620,232

    Derivative instruments

    154

    2,086

    Other assets

    37,693

    32,234

    $

    5,818,435

    $

    5,042,639

    Liabilities and Stockholders’ Equity

    Current liabilities:

    Accounts payable

    $

    141,426

    $

    98,386

    Accrued liabilities

    412,747

    351,849

    Derivative instruments

    97,480

    42,066

    Revenue payable

    193,692

    187,273

    Total current liabilities

    845,345

    679,574

    Long-term debt:

    Principal

    1,500,000

    1,500,000

    Less – unamortized debt issuance costs and discount

    (11,853)

    (13,080)

    Long-term debt, net

    1,488,147

    1,486,920

    Deferred income taxes

    244,592

    101,618

    Derivative instruments

    14,076

    4,268

    Other liabilities

    200,453

    201,981

    Total liabilities

    2,792,613

    2,474,361

    Stockholders’ equity:

    Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued

    Common stock, $0.01 par value, 200,000,000 shares authorized, 95,602,550 and 95,437,434 shares issued, respectively

    956

    954

    Additional paid-in capital

    2,778,203

    2,764,384

    Retained earnings (accumulated deficit)

    243,923

    (199,259)

    Accumulated other comprehensive income

    2,740

    2,199

    Total stockholders’ equity

    3,025,822

    2,568,278

    $

    5,818,435

    $

    5,042,639

     

    Cision View original content:http://www.prnewswire.com/news-releases/cimarex-reports-third-quarter-2018-results-300745088.html

    SOURCE Cimarex Energy Co.